| Revenue | DKK -26K | — |
| EBITDA | DKK -75K | — |
| Net profit | DKK -59K | — |
| Total assets | DKK 631K | -17% |
| Equity | DKK 535K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 182 | 132 | 93 | 40 | 78 | — | -26 |
| Staff expenses | -98 | -69 | -62 | -55 | -54 | -52 | -0 | -49 |
| EBITDA | 113 | 112 | 70 | 38 | -14 | 26 | 0 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 112 | 70 | 38 | -14 | 26 | 0 | -75 |
| Net financials | 4 | 5 | 11 | 5 | 0 | 1 | 0 | -1 |
| Profit before tax | 117 | 117 | 81 | 43 | -14 | 27 | 0 | -76 |
| Tax | 29 | 31 | 19 | 10 | -1 | 6 | -0 | -17 |
| Net profit | 88 | 86 | 62 | 32 | -13 | 21 | 0 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 851 | 915 | 879 | 840 | 794 | 764 | 631 |
| Equity | 200 | 200 | 726 | 759 | 696 | 666 | 647 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 130 | 189 | 121 | 144 | 127 | 117 | 96 |
| Total debt | 198 | 130 | 189 | 121 | 144 | 127 | 117 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HV Audit | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |