| Revenue | DKK 2M | -1% |
| EBITDA | DKK 2M | -1% |
| Net profit | DKK 1,6M | -1% |
| Total assets | DKK 7,5M | -27% |
| Equity | DKK 7,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.921 | 1.936 | 1.942 | 1.953 | 1.937 | 1.936 | 1.946 | 1.958 | 1.974 | 1.969 | 1.924 | 2.152 | 2.039 | 2.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.894 | 1.904 | 1.922 | 1.930 | 1.937 | 1.936 | 1.946 | 1.958 | 1.974 | 1.969 | 1.924 | 2.152 | 2.039 | 2.022 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.894 | 1.904 | 1.922 | 1.930 | 1.937 | 1.936 | 1.946 | 1.958 | 1.974 | 1.969 | 1.924 | 2.152 | 2.039 | 2.022 |
| Net financials | -27 | 6 | 13 | 2 | 0 | 0 | 0 | -2 | -8 | -7 | -8 | 6 | 34 | 17 |
| Profit before tax | 1.867 | 1.909 | 1.935 | 1.932 | 1.937 | 1.936 | 1.946 | 1.957 | 1.966 | 1.961 | 1.916 | 2.159 | 2.073 | 2.039 |
| Tax | 467 | 477 | 474 | 454 | 426 | 426 | 428 | 430 | 432 | 431 | 421 | 475 | 458 | 447 |
| Net profit | 1.400 | 1.432 | 1.461 | 1.478 | 1.511 | 1.510 | 1.518 | 1.526 | 1.533 | 1.530 | 1.494 | 1.684 | 1.616 | 1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.491 | 9.844 | 9.985 | 9.471 | 10.014 | 9.687 | 10.240 | 9.950 | 10.085 | 9.858 | 9.935 | 10.331 | 10.250 | 7.528 |
| Equity | 5.482 | 6.914 | 6.575 | 6.553 | 6.664 | 6.774 | 6.892 | 7.018 | 7.151 | 6.881 | 6.875 | 7.059 | 7.074 | 7.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.009 | 2.929 | 3.409 | 2.918 | 3.351 | 2.914 | 3.349 | 2.932 | 2.934 | 2.977 | 3.060 | 3.272 | 3.175 | 462 |
| Total debt | 2.009 | 2.929 | 3.409 | 2.918 | 3.351 | 2.914 | 3.349 | 2.932 | 2.934 | 2.977 | 3.060 | 3.272 | 3.175 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2010 | — | — |
JB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
JB Management | Management | 1988 | — | — |
NB Management | Management | 2003 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJA Holding 2018 ApS | Company | 66.7% | 66.7% | 2024 |
COQ HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
FS INVEST. FREDERICIA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Andersen | Management | 0 companies |
| Jan Bonfils | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørn Bøje Andersen | Management | 0 companies |
| Niels Brøchner-Mortensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Chairman | 0 companies |
| Ove Mejlandt Henningsen | Board of Directors | 0 companies |