| Revenue | DKK -33K | +80% |
| EBITDA | DKK -33K | -80% |
| Net profit | DKK -260K | +32% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK -5,3M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -21 | -33 | -17 | -19 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -33 | -17 | -19 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -33 | -17 | -19 | -33 |
| Net financials | -63 | -155 | -415 | -364 | -226 |
| Profit before tax | -84 | -188 | -432 | -383 | -260 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | -188 | -432 | -383 | -260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 233 | 811 | 1.534 | 1.682 | 1.683 |
| Equity | -4.059 | -4.247 | -4.680 | -5.063 | -5.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.292 | 5.059 | 6.214 | 6.744 | 7.005 |
| Total debt | 4.292 | 5.059 | 6.214 | 6.744 | 7.005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JA Management | Management | 1988 – 2007 |
ET | Audit | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1988 – 1996 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1996 | |
| Chairman | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Allan Rybner Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nellie Hansen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørn Buch Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |