| Revenue | DKK -46K | -8% |
| EBITDA | DKK -575K | -255% |
| Net profit | DKK 456K | +515% |
| Total assets | DKK 2,1M | +35% |
| Equity | DKK 1,3M | +57% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | 0 | -47 | -50 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -599 | -220 | -47 | -162 | -575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -599 | -220 | -47 | -162 | -575 |
| Net financials | 1.126 | 344 | -453 | 236 | 1.049 |
| Profit before tax | 526 | 125 | -500 | 74 | 473 |
| Tax | 70 | -61 | -0 | -0 | 17 |
| Net profit | 456 | 185 | -500 | 74 | 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.245 | 2.499 | 2.089 | 1.548 | 2.091 |
| Equity | 2.035 | 1.221 | 720 | 794 | 1.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 1.278 | 1.369 | 754 | 841 |
| Total debt | 210 | 1.278 | 1.369 | 754 | 841 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Management | Management | 1988 |
| Former (3) | ||
ET | Audit | 1988 – 1989 |
PY Management | Management | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 1988 | |
| Former (5) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1992 | |
| Chairman | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Christen Kaae Eriksen | Management | 0 companies |
| Per Yngve Blomquist | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Kaae Eriksen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Svanholt | Board of Directors | 0 companies |
| Henning Norup | Board of Directors | 0 companies |
| Inger Kaae Eriksen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |