| Revenue | DKK 2,1M | -17% |
| EBITDA | DKK 55K | -57% |
| Net profit | DKK -26K | -263% |
| Total assets | DKK 1,8M | -30% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.395 | 2.640 | 2.845 | 2.476 | 2.066 |
| Staff expenses | -4.441 | -3.899 | -2.952 | -2.350 | -2.011 |
| EBITDA | 1.994 | -1.260 | -107 | 127 | 55 |
| Depreciation & amort. | 20 | -93 | -93 | -93 | -93 |
| EBIT | 1.974 | -1.353 | -200 | 34 | -38 |
| Net financials | -13 | -15 | -12 | -12 | 2 |
| Profit before tax | 1.961 | -1.368 | -212 | 22 | -36 |
| Tax | 620 | -421 | -56 | 6 | -9 |
| Net profit | 1.340 | -947 | -156 | 16 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.645 | 2.159 | 1.902 | 2.510 | 1.754 |
| Equity | 2.406 | 1.459 | 1.303 | 1.319 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 700 | 599 | 1.190 | 461 |
| Total debt | 1.224 | 700 | 599 | 1.190 | 461 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Founder | Founder | 2008 |
MK Management | Management | 2023 |
SS Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mørch | Founder | 0 companies |
| Michael Karing | Management | 0 companies |
| Søren Schjødts Hansen | Founder | 0 companies |
| Haukur Þór Haraldsson | Chairman | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Davíð Thor Guðmundsson | Board of Directors | 0 companies |
| Jón Pálmason | Board of Directors | 0 companies |