| Revenue | DKK -259K | +50% |
| EBITDA | DKK -259K | -50% |
| Net profit | DKK 9,5M | +223920% |
| Total assets | DKK 2,3M | -85% |
| Equity | DKK 2,3M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -42 | -33 | -51 | -160 | -91 | -89 | -126 | -80 | -112 | -563 | -190 | -173 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -42 | -33 | -51 | -160 | -91 | -89 | -126 | -80 | -112 | -563 | -190 | -173 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -42 | -33 | -51 | -160 | -91 | -89 | -126 | -80 | -112 | -563 | -190 | -173 | -259 |
| Net financials | 12.267 | 11.201 | 18.859 | 58.984 | 14.141 | 16.330 | 13.186 | 23.804 | 30.892 | 58.214 | -3.371 | -3.824 | 183 | 9.750 |
| Profit before tax | 12.232 | 11.159 | 18.826 | 58.933 | 13.980 | 16.239 | 13.097 | 23.679 | 30.813 | 58.101 | -3.935 | -4.014 | 11 | 9.491 |
| Tax | 192 | -26 | -143 | -34 | 189 | 110 | 119 | 112 | 127 | 117 | 113 | 30 | 6 | -57 |
| Net profit | 12.040 | 11.185 | 18.969 | 58.966 | 13.792 | 16.128 | 12.978 | 23.567 | 30.686 | 57.985 | -4.047 | -4.044 | 4 | 9.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.190 | 40.798 | 92.470 | 126.017 | 89.063 | 104.591 | 118.585 | 141.314 | 172.071 | 228.913 | 271.615 | 20.676 | 15.355 | 2.345 |
| Equity | 48.957 | 18.042 | 67.011 | 125.977 | 87.491 | 103.620 | 116.598 | 140.165 | 170.851 | 228.835 | 224.788 | 10.745 | 5.749 | 2.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 22.756 | 25.459 | 40 | 1.571 | 971 | 1.988 | 1.150 | 1.220 | 78 | 46.827 | 9.932 | 9.607 | 48 |
| Total debt | 234 | 22.756 | 25.459 | 40 | 1.571 | 971 | 1.988 | 1.150 | 1.220 | 78 | 46.827 | 9.932 | 9.607 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Management | Management | 2008 | — | — |
ET | Audit | 1988 | — | — |
JJ Management | Management | 2003 | — | — |
OG Management | Management | 1988 | — | — |
KS Deputy | Deputy | 1988 | — | — |
BH | Deputy | 1988 | — | — |
MR Management | Management | 2004 | — | — |
PG Management | Management | 1999 | — | — |
HJ Management | Management | 2000 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Carl Jerker Holmgren | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Jørgensen | Management | 0 companies |
| Ole Gert Jakobsen | Management | 0 companies |
| Kurt Steffen Pedersen | Deputy | 0 companies |
| Brian Hartmann Hørringsen | Deputy | 0 companies |
| Mikael Roloff Clausen | Management | 0 companies |
| Per-Olof Grymlings | Management | 0 companies |
| Hans Jørn Sørensen | Management | 0 companies |
| Maria Hovmøller | Chief Executive Officer | 0 companies |
| Hans Berntsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Albert Andreas Isaksson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Chairman | 0 companies |
| Peeter Kinnunen | Board of Directors | 0 companies |
| Lars-Olov Göran Abrahamsson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Knud Anker Jensen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Chairman | 0 companies |
| Hans Tore Olbing | Chairman | 0 companies |
| Håkan Larsson | Board of Directors | 0 companies |
| Lars Harry Andersson | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Hans Anders Bertil Olin | Chairman | 0 companies |
| Benny Gunnar Averpil | Board of Directors | 0 companies |
| Bo Foss Vilstrup | Chairman | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Søren Jenstrup | Board of Directors | 0 companies |
| Bengt Christer Sigurd Hermansson | Board of Directors | 0 companies |
| Jan Gunnar Blomqvist | Chairman | 0 companies |
| Hans Jarl Rutger Arnhult | Chairman | 0 companies |
| Anna-Karin Margreta Hag | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jan Lars Christer Pettersson | Board of Directors | 0 companies |