| Revenue | DKK 8M | -79% |
| EBITDA | DKK 601K | -95% |
| Net profit | DKK -44K | -106% |
| Total assets | DKK 70,5M | +21% |
| Equity | DKK 13,9M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.940 | 30.259 | 29.255 | 37.825 | 7.959 |
| Staff expenses | -23.425 | -24.270 | -23.554 | -26.315 | -7.358 |
| EBITDA | 5.515 | 5.989 | 5.701 | 11.510 | 601 |
| Depreciation & amort. | -4.226 | -4.196 | -3.881 | -8.511 | -61 |
| EBIT | 1.289 | 1.793 | 1.820 | 2.999 | 540 |
| Net financials | -81 | -310 | -586 | -1.613 | -566 |
| Profit before tax | 1.208 | 1.483 | 1.234 | 1.386 | -26 |
| Tax | 266 | 326 | 333 | 611 | 18 |
| Net profit | 942 | 1.157 | 901 | 775 | -44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.644 | 36.219 | 45.254 | 58.355 | 70.471 |
| Equity | 11.141 | 12.298 | 13.199 | 13.974 | 13.930 |
| Long-term debt | 224 | 169 | 179 | 75 | 0 |
| Short-term debt | 20.417 | 21.953 | 29.791 | 42.173 | 56.541 |
| Total debt | 20.641 | 22.122 | 29.970 | 42.248 | 56.541 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
LL Deputy | Deputy | 2021 – 2024 |
ET | Audit | 1988 – 1988 |
| Audit | 1988 – 2002 | |
OJ Deputy | Deputy | 1998 – 2005 |
ET Deputy | Deputy | 2005 – 2009 |
MD Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
HT | Deputy | 2017 – 2021 |
LP Deputy | Deputy | 2017 – 2024 |
EA Management | Management | 1988 – 2008 |
HS Management | Management | 2008 – 2008 |
BT Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
ÅL Deputy | Deputy | 1988 – 1998 |
KM Management | Management | 1988 – 1989 |
KM Deputy | Deputy | 2009 – 2013 |
PE Management | Management | 1988 – 1988 |
NB Deputy | Deputy | 1988 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (42) | ||
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 1988 – 1990 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1989 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 1988 – 1996 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2004 – 2007 | |
| Chairman | 2023 – 2026 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1988 – 1999 | |
| Chairman | 2007 – 2008 | |
| Chairman | 1988 – 1992 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 1988 – 2017 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1988 – 2002 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2012 – 2016 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lykke Larsen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ove Jensen | Deputy | 0 companies |
| Ejner Torsten Friismose | Deputy | 0 companies |
| Martin Dahl | Chief Executive Officer | 0 companies |
| Henrik Thomasberg Pedersen | Deputy | 0 companies |
| Lone Pedersen | Deputy | 0 companies |
| Erik Ahlgreen Skov | Management | 0 companies |
| Henrik Slagslunde | Management | 0 companies |
| Björn Thor Eiriksson | Chief Executive Officer | 0 companies |
| Åge Larsen | Deputy | 0 companies |
| Kurt Melsing Frederiksen | Management | 0 companies |
| Kim Mejlby Hansen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Bering Blok | Deputy | 0 companies |
| Else Kirstine Overlade Petersen | Board of Directors | 0 companies |
| Henrik Munkholt | Board of Directors | 0 companies |
| Jose Valls Soler | Chairman | 0 companies |
| Rafael Ruiz Girela | Chairman | 0 companies |
| Emilio Sanz Santiago | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Didier Leblanc | Chairman | 0 companies |
| Steen Bjørnbæk Steffensen | Board of Directors | 0 companies |
| Sebastian Bowkett Mussini | Board of Directors | 0 companies |
| Melanie Mai Martin | Board of Directors | 0 companies |
| Arturo Cerro Morra | Chairman | 0 companies |
| Bjarne Madsen | Board of Directors | 0 companies |
| Benjamin Palomo Sanz | Chairman | 0 companies |
| Francesca Reverberi | Chairman | 0 companies |
| Johan Peter Engell | Chairman | 0 companies |
| Bregje Leonarda van Kessel | Board of Directors | 0 companies |
| Jose Manuel Horta Albertos | Board of Directors | 0 companies |
| Thierry Marcel Cecil Vasseur | Chairman | 0 companies |
| Arié Max Taïb | Board of Directors | 0 companies |
| Leonello Giuseppe Clementi | Board of Directors | 0 companies |
| Poul Claus Rasmussen | Board of Directors | 0 companies |
| Gitte Neistskov Jensen | Board of Directors | 0 companies |
| Per Nikolaj Thomsen | Board of Directors | 0 companies |
| Juan Carlos Ruiz Dorado | Chairman | 0 companies |
| Antonio Cano Villajos | Chairman | 0 companies |
| Carlos Alberto San Martin Montilla | Chairman | 0 companies |
| Kurt-Olov Edmund Hassing Madsen | Board of Directors | 0 companies |
| Steen Petersen | Board of Directors | 0 companies |
| Chrisophe Marie Xavier Formey de Saint Louvent | Board of Directors | 0 companies |
| Antonio Martinez Fresneda | Board of Directors | 0 companies |
| Didier Laurent Muller | Chairman | 0 companies |
| Jean-Luc Alphonse Serge Beal | Chairman | 0 companies |
| Philippe Jean Yves Thepot | Board of Directors | 0 companies |
| Isabelle Katia Micheline Chavigny ep. Laffont | Board of Directors | 0 companies |
| Berit Malmberg | Board of Directors | 0 companies |
| Jason Ned Scott | Board of Directors | 0 companies |
| Pier Luigi Deli | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ignacio Larrea Paguaga | Board of Directors | 0 companies |
| Walter van Rosmalen | Chairman | 0 companies |
| Frédéric Vartician | Board of Directors | 0 companies |
| Maria Adelaida Muriel Feijoo | Board of Directors | 0 companies |