| Revenue | DKK -555K | -308% |
| EBITDA | DKK -610K | -494% |
| Net profit | DKK 1M | +224% |
| Total assets | DKK 44,4M | +3% |
| Equity | DKK 35,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.969 | 508 | 677 | -865 | -712 | 647 | -614 | -218 | 620 | 684 | 307 | 267 | -555 |
| Staff expenses | -114 | -309 | -217 | -184 | -116 | -522 | -438 | -418 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 1.181 | 142 | -149 | -5.954 | -828 | 125 | -1.052 | -650 | 5.459 | 4.374 | -1.193 | -103 | -610 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -14 | -50 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.181 | 132 | -159 | -5.964 | -838 | 110 | -1.102 | -662 | 5.459 | 4.374 | -1.193 | -103 | -610 |
| Net financials | -1.580 | 2.273 | 711 | -191 | 808 | 1.209 | -608 | 1.899 | 6.450 | 3.759 | 643 | -1.050 | 1.469 |
| Profit before tax | -399 | 2.405 | 552 | -2.587 | -30 | 1.319 | -1.710 | 1.237 | 7.070 | 4.443 | 950 | -1.153 | 860 |
| Tax | 66 | 215 | 80 | 1.784 | -271 | -112 | -354 | -106 | 1.275 | 827 | -292 | -327 | -162 |
| Net profit | -465 | 2.190 | 472 | -4.371 | 242 | 1.431 | -1.355 | 1.343 | 5.794 | 3.617 | 1.242 | -826 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.969 | 48.677 | 45.189 | 25.721 | 23.796 | 25.457 | 23.798 | 30.800 | 46.528 | 50.224 | 50.084 | 43.193 | 44.438 |
| Equity | 24.380 | 26.570 | 27.041 | 22.671 | 22.912 | 24.343 | 22.988 | 24.331 | 30.125 | 33.741 | 34.983 | 34.157 | 35.179 |
| Long-term debt | 21.883 | 16.665 | 12.944 | 0 | 0 | 0 | 0 | 0 | 7.194 | 6.164 | 4.288 | 0 | 0 |
| Short-term debt | 3.728 | 3.379 | 3.584 | 3.050 | 884 | 1.114 | 810 | 6.470 | 8.388 | 8.571 | 9.126 | 9.035 | 9.259 |
| Total debt | 25.611 | 20.609 | 16.528 | 3.050 | 884 | 1.114 | 810 | 6.470 | 15.582 | 14.734 | 13.414 | 9.035 | 9.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2025 | — | — |
ET | Audit | 1988 | — | — |
KH | Audit | 1996 | — | — |
GJ Audit | Audit | 1988 | — | — |
VR | Audit | 1998 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Katrine Heeno | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Hedelund Håkonsson | Audit | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |
| Vestegnens Revisionskontor | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |