| Revenue | DKK 67K | -66% |
| EBITDA | DKK -72K | -217% |
| Net profit | DKK -94K | -336% |
| Total assets | DKK 32K | -72% |
| Equity | DKK -407K | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 152 | 130 | 375 | 197 | 389 | 178 | 278 | 145 | 240 | 184 | 215 | 197 | 67 |
| Staff expenses | -10 | -60 | -8 | -38 | -124 | -159 | -87 | -118 | -114 | -106 | -113 | -86 | -43 | -40 |
| EBITDA | -39 | -28 | 1 | 98 | -28 | 127 | -22 | 74 | -61 | 40 | -28 | 29 | 61 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -10 | -14 | -10 | -10 | -1 | -0 | -0 | -0 |
| EBIT | -39 | -28 | 1 | 98 | -32 | 122 | -32 | 60 | -71 | 30 | -29 | 29 | 61 | -72 |
| Net financials | -18 | -19 | -19 | -19 | -20 | -20 | -20 | -20 | -18 | -19 | -19 | -20 | -21 | -22 |
| Profit before tax | -58 | -46 | -18 | 79 | -52 | 102 | -52 | 40 | -89 | 11 | -48 | 9 | 40 | -94 |
| Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -46 | -16 | 79 | -52 | 102 | -52 | 40 | -89 | 11 | -48 | 9 | 40 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 30 | 23 | 162 | 119 | 260 | 119 | 213 | 88 | 59 | 24 | 47 | 116 | 32 |
| Equity | -304 | -350 | -366 | -287 | -339 | -237 | -289 | -249 | -338 | -327 | -375 | -366 | -314 | -407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 380 | 389 | 450 | 458 | 497 | 409 | 462 | 426 | 386 | 399 | 413 | 429 | 439 |
| Total debt | 362 | 380 | 389 | 450 | 458 | 497 | 409 | 462 | 426 | 386 | 399 | 413 | 429 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
CR Audit | Audit | 1988 | — | — |
| Audit | 1992 | — | — | |
EI Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILLUM EL-TEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Center Revision | Audit | 0 companies |
| Erhvervsrevisorerne i Valby K.B. Revision | Audit | 0 companies |
| Erik Illum | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |