| Revenue | DKK -15K | +88% |
| EBITDA | DKK -15K | -87% |
| Net profit | DKK -30K | +0% |
| Total assets | DKK 2K | +0% |
| Equity | DKK -332K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 | -15 | -12 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -15 | -12 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -15 | -12 | -8 | -15 |
| Net financials | -10 | -11 | -14 | -22 | -15 |
| Profit before tax | 23 | -26 | -26 | -30 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -26 | -26 | -30 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31 | 2 | 3 | 2 | 2 |
| Equity | -219 | -246 | -272 | -302 | -332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 248 | 275 | 304 | 334 |
| Total debt | 250 | 248 | 275 | 304 | 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2017 |
| Former (2) | ||
MA Management | Management | 2008 – 2013 |
PJ Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2008 – 2017 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hjort | Management | 0 companies |
| Michael Arne Hansen | Management | 0 companies |
| Poul Jørgen Nielsen | Management | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Allan Frost | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Peter Freiesleben | Chairman | 0 companies |
| Anne-Marie Michele Navarro Poulsen | Chairman | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |