| Revenue | DKK 479K | -37% |
| EBITDA | DKK 14K | -88% |
| Net profit | DKK 6K | -93% |
| Total assets | DKK 1,9M | +8% |
| Equity | DKK 342K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.129 | 1.202 | 777 | 755 | 479 |
| Staff expenses | -39 | -124 | -110 | -70 | -46 |
| EBITDA | 652 | 663 | 201 | 114 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 |
| EBIT | 652 | 663 | 201 | 114 | 9 |
| Net financials | -53 | -13 | -10 | -4 | -1 |
| Profit before tax | 599 | 650 | 191 | 110 | 8 |
| Tax | 132 | 144 | 44 | 25 | 2 |
| Net profit | 467 | 506 | 147 | 85 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 569 | 602 | 1.774 | 1.759 | 1.901 |
| Equity | -402 | 104 | 251 | 336 | 342 |
| Long-term debt | 706 | 218 | 1.303 | 1.328 | 1.419 |
| Short-term debt | 260 | 275 | 214 | 89 | 133 |
| Total debt | 967 | 493 | 1.518 | 1.417 | 1.552 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1989 |
JG Audit | Audit | 1998 – 2000 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1988 – 2024 | |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Glud | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anette Kam | Board of Directors | 0 companies |