| Revenue | DKK 830K | +2% |
| EBITDA | DKK 830K | +2% |
| Net profit | DKK 1,2M | +22% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 7,3M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 700 | 769 | 780 | 817 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 700 | 769 | 780 | 817 | 830 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -100 |
| EBIT | 600 | 669 | 680 | 717 | 730 |
| Net financials | 297 | -83 | -493 | 420 | 768 |
| Profit before tax | 897 | 586 | 187 | 1.137 | 1.498 |
| Tax | -0 | 339 | 61 | 185 | 335 |
| Net profit | 897 | 247 | 126 | 953 | 1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.642 | 14.833 | 14.767 | 13.762 | 13.297 |
| Equity | 4.787 | 5.034 | 5.160 | 6.113 | 7.275 |
| Long-term debt | 4.328 | 3.936 | 3.609 | 3.293 | 2.931 |
| Short-term debt | 5.527 | 5.524 | 5.598 | 3.771 | 2.294 |
| Total debt | 9.855 | 9.460 | 9.207 | 7.064 | 5.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2016 |
| Former (4) | ||
ET | Audit | 1988 – 1989 |
MS Management | Management | 1988 – 1992 |
KZ Management | Management | 1988 – 1992 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (12) | ||
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1992 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 1988 – 2001 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 1988 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jonas Aaes-Jørgensen | Management | 0 companies |
| Mads Skov Iversen | Management | 0 companies |
| Klaus Zartov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Rosenstand Schacht | Board of Directors | 0 companies |
| Jens Kristian Grove | Board of Directors | 0 companies |
| John Andy Madsen | Chairman | 0 companies |
| Jørgen Mikkelsen | Board of Directors | 0 companies |
| Ellen Zartov | Board of Directors | 0 companies |
| Jon Skovhus Knudsen | Board of Directors | 0 companies |
| Søren Wagner Hansen | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Sune Aaes-Jørgensen | Chairman | 0 companies |
| Vagn Møller Stougaard | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Knud Otto Svendsen | Board of Directors | 0 companies |