| Revenue | DKK -79K | -105% |
| EBITDA | DKK -26K | -102% |
| Net profit | DKK 475K | -34% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 7,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 380 | 352 | — | 403 | 403 | 268 | 344 | 349 | 404 | 317 | 1.507 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 353 | 1.408 | 413 | 559 | 3.341 | -536 | 1.223 | 349 | 616 | -802 | 1.440 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 545 | 353 | 1.408 | 413 | 559 | 3.341 | -536 | 1.223 | 349 | 616 | -802 | 1.440 | -26 |
| Net financials | -324 | -199 | 31 | -3 | 94 | 144 | 145 | 506 | 494 | 90 | 521 | -496 | 568 |
| Profit before tax | 221 | 153 | 1.439 | 410 | 653 | 3.485 | -391 | 1.729 | 843 | 706 | -281 | 944 | 542 |
| Tax | 73 | 51 | 259 | 5 | 54 | 706 | -170 | 260 | 134 | 62 | -171 | 227 | 67 |
| Net profit | 148 | 103 | 1.180 | 405 | 599 | 2.779 | -221 | 1.469 | 709 | 643 | -110 | 716 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.477 | 6.306 | 7.627 | 7.699 | 8.595 | 11.758 | 10.204 | 11.016 | 11.485 | 11.862 | 15.001 | 9.604 | 9.588 |
| Equity | 512 | 371 | 1.452 | 1.757 | 2.255 | 4.931 | 4.604 | 5.965 | 6.564 | 7.094 | 6.870 | 7.468 | 7.821 |
| Long-term debt | 5.180 | 5.073 | 4.918 | 4.715 | 5.031 | 4.763 | 3.872 | 3.660 | 3.452 | 3.239 | 5.616 | 906 | 873 |
| Short-term debt | 713 | 781 | 942 | 940 | 977 | 1.078 | 1.456 | 913 | 969 | 964 | 2.157 | 1.230 | 894 |
| Total debt | 5.893 | 5.854 | 5.860 | 5.655 | 6.007 | 5.841 | 5.328 | 4.573 | 4.421 | 4.202 | 7.773 | 2.136 | 1.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
KB Audit | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Conradsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kenneth Brønlund | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |