| Revenue | DKK 2,5M | -62% |
| EBITDA | DKK 14K | -100% |
| Net profit | DKK -324K | -113% |
| Total assets | DKK 5,2M | -25% |
| Equity | DKK -119K | -104% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.278 | 1.458 | 1.315 | 1.793 | 4.834 | 5.768 | 5.915 | 2.264 | 3.651 | 6.306 | 6.390 | 6.566 | 2.501 |
| Staff expenses | -918 | -842 | -928 | -886 | -1.093 | -1.306 | -1.762 | -1.922 | -2.156 | -2.893 | -3.341 | -3.306 | -2.486 |
| EBITDA | -1.344 | 616 | 387 | 907 | 3.741 | 4.463 | 4.153 | 342 | 1.495 | 3.413 | 3.049 | 3.110 | 14 |
| Depreciation & amort. | -8 | -12 | -9 | -20 | -700 | -711 | -700 | -350 | -350 | -350 | -347 | -25 | -35 |
| EBIT | -1.352 | 604 | 378 | 887 | 3.041 | 3.752 | 3.453 | -8 | 1.145 | 3.063 | 2.703 | 3.085 | -21 |
| Net financials | 0 | 0 | 0 | 56 | -35 | -531 | -468 | -112 | -216 | -447 | 113 | 32 | -396 |
| Profit before tax | -1.183 | 531 | 504 | 943 | 3.007 | 3.222 | 2.985 | -120 | 928 | 2.616 | 2.816 | 3.118 | -417 |
| Tax | -355 | 132 | 167 | 226 | 690 | 739 | 654 | -18 | 223 | 550 | 596 | 715 | -93 |
| Net profit | -828 | 399 | 337 | 717 | 2.316 | 2.482 | 2.331 | -102 | 705 | 2.066 | 2.220 | 2.402 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 2.860 | 2.811 | 2.731 | 5.570 | 8.848 | 5.491 | 4.176 | 5.271 | 7.624 | 6.383 | 6.974 | 5.231 |
| Equity | 1.042 | 611 | 549 | 926 | 2.532 | 2.736 | 2.567 | 135 | 841 | 2.307 | 2.426 | 2.828 | -119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.337 | 2.249 | 2.237 | 1.781 | 3.038 | 6.112 | 2.924 | 4.040 | 4.350 | 5.317 | 3.957 | 4.145 | 5.337 |
| Total debt | -2.337 | 2.249 | 2.237 | 1.781 | 3.038 | 6.112 | 2.924 | 4.040 | 4.430 | 5.317 | 3.957 | 4.145 | 5.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 1988 | — | — |
JB Management | Management | 1997 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
IN Audit | Audit | 2003 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wilston Nordenbøge | Management | 0 companies |
| Jes Bech Müller | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Bent Nicolaisen | Audit | 0 companies |
| Inge Nilsson | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |