| Revenue | DKK 13,5M | -6% |
| EBITDA | DKK 1,4M | -42% |
| Net profit | DKK 964K | -42% |
| Total assets | DKK 9,4M | +9% |
| Equity | DKK 4M | +32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13.533 | 8.433 | 9.727 | 12.086 | 14.444 | 13.505 |
| Staff expenses | -10.221 | -8.107 | -8.336 | -10.176 | -12.031 | -12.110 |
| EBITDA | 3.312 | 326 | 1.391 | 1.910 | 2.413 | 1.396 |
| Depreciation & amort. | -876 | -887 | -806 | -201 | -182 | -157 |
| EBIT | 2.436 | -561 | 585 | 1.710 | 2.231 | 1.239 |
| Net financials | -61 | -54 | -72 | -19 | 14 | 58 |
| Profit before tax | 2.375 | -616 | 513 | 1.691 | 2.245 | 1.297 |
| Tax | 674 | -163 | 142 | 457 | 576 | 333 |
| Net profit | 1.702 | -453 | 371 | 1.233 | 1.669 | 964 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14.542 | 13.246 | 11.161 | 7.695 | 8.685 | 9.424 |
| Equity | 5.692 | 5.239 | 5.610 | 1.383 | 3.052 | 4.016 |
| Long-term debt | 2.315 | 2.004 | 1.739 | 0 | 0 | 0 |
| Short-term debt | 6.117 | 5.747 | 3.644 | 6.312 | 5.633 | 5.378 |
| Total debt | 8.432 | 7.752 | 5.383 | 6.312 | 5.633 | 5.378 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bach | Board of Directors | 0 companies |
| Morten Bjarne Nielsen | Board of Directors | 0 companies |
| Peter Christian Flindt Bastrup | Board of Directors | 0 companies |
| Magnus Agerskov | Chairman | 0 companies |