| Revenue | DKK -1K | — |
| EBITDA | DKK 141K | +632% |
| Net profit | DKK 139K | +624% |
| Total assets | DKK 363K | +26% |
| Equity | DKK 171K | +421% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.651 | 2.719 | 2.685 | 2.494 | 2.333 | 1.824 | 1.241 | -166 | 0 | -1 |
| Staff expenses | -2.139 | -2.475 | -2.126 | -2.091 | -2.045 | -1.592 | -850 | -100 | -0 | -142 |
| EBITDA | 342 | 19 | 318 | 188 | 46 | 18 | 159 | -354 | -26 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 19 | 318 | 188 | 46 | 18 | 159 | -354 | -26 | 141 |
| Net financials | 4 | -31 | 71 | 49 | 30 | -26 | -2 | -2 | 0 | -2 |
| Profit before tax | 346 | -12 | 389 | 237 | 77 | -9 | 158 | -356 | -26 | 139 |
| Tax | 90 | -0 | 98 | 58 | 17 | -0 | 33 | -0 | -0 | -0 |
| Net profit | 256 | -12 | 291 | 179 | 60 | -9 | 125 | -356 | -26 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 463 | 812 | 741 | 781 | 524 | 637 | 287 | 287 | 363 |
| Equity | 544 | 407 | 582 | 611 | 571 | 437 | 415 | 59 | 33 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 56 | 230 | 131 | 210 | 87 | 221 | 228 | 254 | 191 |
| Total debt | 106 | 56 | 230 | 131 | 210 | 87 | 221 | 228 | 254 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Unofficial title | Unofficial title | 2022 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
ET | Audit | 1988 | — | — |
MS Management | Management | 2003 | — | — |
PM Management | Management | 2020 | — | — |
SS Management | Management | 2013 | — | — |
VR Management | Management | 2018 | — | — |
PE Management | Management | 1988 | — | — |
PF Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN INTERNATIONALE SUNDHEDSFOND | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gregersen | Unofficial title | 0 companies |
| Per Adam Christiansen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Margit Solveig Ulrika Winkler | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Søren Søgaard | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Flemming Alsted | Management | 0 companies |
| Susan Fürst | Board of Directors | 0 companies |
| Daniel Steven Martineau | Board of Directors | 0 companies |
| Martin Christopher Bowen | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Board of Directors | 0 companies |
| Niels Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Ulla Heurlin | Board of Directors | 0 companies |
| Peter Gordon Brown | Chairman | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Steven Mackay Ferguson | Board of Directors | 0 companies |
| Christopher John Palmer | Board of Directors | 0 companies |
| Lissi Alsted | Board of Directors | 0 companies |
| Anita Irene Bisgaard-Frantzen | Board of Directors | 0 companies |
| Pernille Ohlsen | Chairman | 0 companies |
| Martin Christopher Bowen | Board of Directors | 0 companies |