| Revenue | DKK 1,1M | +53% |
| EBITDA | DKK -4K | -106% |
| Net profit | DKK 537 | +49% |
| Total assets | DKK 779K | +11% |
| Equity | DKK 552K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 353 | 292 | 314 | 182 | 209 | 312 | 260 | 242 | 253 | 381 | 566 | 686 | 1.052 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -280 | -0 | -207 | -356 | -565 | -688 | -1.056 |
| EBITDA | 3 | 11 | 12 | 15 | 186 | 162 | 193 | -20 | -35 | 42 | 21 | 1 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 11 | 12 | 15 | 186 | 162 | 193 | -20 | -35 | 42 | 21 | 1 | -2 | -4 |
| Net financials | -10 | -11 | -8 | -14 | -13 | 0 | -1 | -1 | -2 | -3 | -5 | -3 | 2 | 4 |
| Profit before tax | -7 | 0 | 4 | 1 | 186 | 162 | 192 | -21 | -36 | 39 | 15 | -3 | 0 | 1 |
| Tax | 0 | -0 | -0 | -0 | 42 | 36 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 0 | 4 | 1 | 144 | 126 | 151 | -21 | -36 | 39 | 15 | -3 | 0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 419 | 275 | 447 | 489 | 626 | 791 | 584 | 552 | 615 | 645 | 641 | 704 | 779 |
| Equity | 130 | 130 | 135 | 135 | 279 | 405 | 557 | 536 | 499 | 539 | 554 | 551 | 552 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
| Short-term debt | 273 | 289 | 141 | 311 | 210 | 221 | 235 | 49 | 52 | 77 | 91 | 90 | 149 | 223 |
| Total debt | 273 | 289 | 141 | 311 | 210 | 221 | 235 | 49 | 52 | 77 | 91 | 90 | 152 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
DR Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |