| Revenue | DKK 36M | +0% |
| EBITDA | DKK -11,7M | +73% |
| Net profit | DKK -24,2M | +50% |
| Total assets | DKK 485,5M | -4% |
| Equity | DKK -110,8M | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42.474 | 43.148 | 40.702 | 36.048 | 36.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65.156 | 30.051 | -18.051 | -43.522 | -11.650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65.156 | 30.051 | -18.051 | -43.522 | -11.650 |
| Net financials | -8.048 | -1.850 | -48.027 | -78.620 | -48.560 |
| Profit before tax | -73.204 | 22.318 | -28.583 | -61.834 | -31.311 |
| Tax | -16.105 | 4.534 | -6.289 | -13.605 | -7.158 |
| Net profit | -57.099 | 17.784 | -22.294 | -48.229 | -24.153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 579.814 | 601.179 | 555.241 | 507.265 | 485.508 |
| Equity | -33.893 | -16.109 | -38.403 | -86.632 | -110.785 |
| Long-term debt | 259.589 | 258.510 | 257.221 | 279.483 | 278.233 |
| Short-term debt | 341.889 | 340.234 | 321.353 | 307.871 | 314.268 |
| Total debt | 601.479 | 598.744 | 578.574 | 587.354 | 592.501 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2024 |
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (11) | ||
| Audit | 1988 – 1988 | |
VC Management | Management | 1988 – 1988 |
MV Management | Management | 1999 – 2004 |
MJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
UB Management | Management | 1988 – 1998 |
GM Management | Management | 1988 – 1996 |
CT Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SB Management | Management | 2004 – 2015 |
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
JJ Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (12) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1997 – 2000 | |
IY | Board of Directors | 1988 – 1997 |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Velling Pedersen | Management | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Louis Bonelli | Chief Executive Officer | 0 companies |
| Dan Blume Dolleris | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Geir Magnus Jansen | Management | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Søren Brogaard Pedersen | Management | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Laurence Isabelle Weydert | Board of Directors | 0 companies |
| Gert Lund | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Peder Christian Pedersen | Board of Directors | 0 companies |
| Arne Lund Thomsen | Board of Directors | 0 companies |
| Jakob Henrik Havsteen | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Kasper Bendixen | Chairman | 0 companies |
| Steen Haxholm | Board of Directors | 0 companies |
| Ib Yde | Board of Directors | 0 companies |
| Torben Bjerregaard Nielsen | Board of Directors | 0 companies |
| Brian Jensen | Chairman | 0 companies |