| Revenue | DKK 325K | -1% |
| EBITDA | DKK 21K | -14% |
| Net profit | DKK 21K | -14% |
| Total assets | DKK 190K | -9% |
| Equity | DKK 18K | +655% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 324 | 150 | 308 | 329 | 325 |
| Staff expenses | -277 | -228 | -305 | -305 | -304 |
| EBITDA | 47 | -79 | 3 | 25 | 21 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 |
| EBIT | 44 | -82 | 3 | 25 | 21 |
| Net financials | -29 | -1 | -0 | 0 | 0 |
| Profit before tax | 15 | -82 | 3 | 25 | 21 |
| Tax | 9 | -1 | -0 | -0 | -0 |
| Net profit | 5 | -81 | 3 | 25 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 426 | 394 | 189 | 209 | 190 |
| Equity | 51 | -31 | -28 | -3 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 424 | 217 | 212 | 172 |
| Total debt | 374 | 424 | 217 | 212 | 172 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1988 – 1989 | |
JB Management | Management | 1988 – 2008 |
VC Management | Management | 1988 – 1989 |
MF Audit | Audit | 1997 – 2008 |
Rr | Audit | 1988 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jørgen Bengtsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Flenør Balle | Audit | 0 companies |
| Reg. revisor Kim Eriksen | Audit | 0 companies |