| Revenue | DKK 20K | -37% |
| EBITDA | DKK -82K | +55% |
| Net profit | DKK 294 | +101% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 1,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 207 | 254 | 287 | 291 | 308 | 841 | 137 | 129 | 319 | -9 | 9 | 33 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -247 | -285 | -184 | -66 |
| EBITDA | 167 | 81 | 114 | 204 | 577 | 362 | 904 | -171 | 1.722 | 134 | -185 | -470 | -181 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 81 | 114 | 204 | 577 | 362 | 904 | -171 | 1.722 | 134 | -185 | -470 | -181 | -82 |
| Net financials | -260 | -187 | -163 | -148 | -167 | -180 | -108 | -94 | -40 | 18 | -13 | -234 | 133 | 82 |
| Profit before tax | -92 | -107 | -49 | 56 | 410 | 182 | 796 | -265 | 1.682 | 151 | -198 | -705 | -47 | 0 |
| Tax | -23 | -4 | -11 | 12 | 106 | 39 | 156 | -117 | 374 | 36 | 30 | -0 | 0 | -0 |
| Net profit | -69 | -103 | -38 | 44 | 304 | 142 | 640 | -148 | 1.308 | 115 | -228 | -705 | -48 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.171 | 6.033 | 6.102 | 6.160 | 6.470 | 6.689 | 4.620 | 4.124 | 5.547 | 4.337 | 3.545 | 2.696 | 2.575 | 2.454 |
| Equity | -89 | -192 | -229 | 180 | 484 | 626 | 1.266 | 1.119 | 2.427 | 2.542 | 2.239 | 1.534 | 1.486 | 1.487 |
| Long-term debt | 4.192 | 4.192 | 4.094 | 4.044 | 4.018 | 3.924 | 2.292 | 2.172 | 2.049 | 631 | 583 | 536 | 489 | 450 |
| Short-term debt | 2.068 | 2.033 | 2.237 | 1.936 | 1.968 | 2.139 | 1.060 | 833 | 812 | 1.164 | 723 | 626 | 599 | 517 |
| Total debt | 6.260 | 6.225 | 6.331 | 5.980 | 5.986 | 6.063 | 3.352 | 3.005 | 2.861 | 1.795 | 1.306 | 1.162 | 1.089 | 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
JT Management | Management | 1988 | — | — |
VC Management | Management | 1988 | — | — |
KH Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Thomsen Nymark | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kaj Herrman Thomsen Nymark | Management | 0 companies |