| Revenue | DKK 197,3M | +20% |
| EBITDA | DKK 56,8M | +4% |
| Net profit | DKK 39,5M | +17% |
| Total assets | DKK 122,7M | +15% |
| Equity | DKK 43,2M | +32% |
| Employees | 146 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 157.184 | 163.801 | 197.303 |
| Staff expenses | -56.165 | -57.998 | -68.042 |
| EBITDA | 58.665 | 54.489 | 56.794 |
| Depreciation & amort. | -8.915 | -7.913 | -8.157 |
| EBIT | 49.750 | 46.576 | 48.637 |
| Net financials | 1.188 | 3.048 | 3.557 |
| Profit before tax | 50.938 | 45.294 | 52.194 |
| Tax | 13.185 | 11.532 | 12.705 |
| Net profit | 37.753 | 33.762 | 39.489 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 95.828 | 106.655 | 122.667 |
| Equity | 29.949 | 32.711 | 43.190 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 65.686 | 42.186 | 78.086 |
| Total debt | 65.686 | 73.186 | 78.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Vestergaard | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Allan Møller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erik Ove Nielsen | Chairman | 0 companies |
| Ole Østergaard Lauritsen | Board of Directors | 0 companies |
| Henning Orla Jensen | Chairman | 0 companies |
| Jens Frølund | Chairman | 0 companies |
| Arnt Bæksted | Board of Directors | 0 companies |
| Jens-Hagen Brandt | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Board of Directors | 0 companies |
| Christian Thomsen Jensen | Chairman | 0 companies |
| Kurt Løvdal | Board of Directors | 0 companies |