| Revenue | DKK -168K | +9% |
| EBITDA | DKK -648K | -7% |
| Net profit | DKK -2,7M | -320% |
| Total assets | DKK 9,2M | -23% |
| Equity | DKK 7M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -23 | 71 | -76 | -154 | -168 |
| Staff expenses | -0 | -0 | -0 | -80 | -0 | -113 | -136 | -304 | -360 | -360 | -360 | -360 | -450 | -480 |
| EBITDA | -38 | -31 | -19 | -103 | -62 | -137 | -182 | -326 | -444 | -375 | -281 | -436 | -604 | -648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -71 | -71 | -71 | -0 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -38 | -31 | -19 | -103 | -62 | -207 | -253 | -397 | -444 | -383 | -289 | -444 | -612 | -657 |
| Net financials | 529 | 635 | 1.218 | 777 | 991 | 805 | 1.651 | 229 | 1.863 | 2.565 | -2.343 | 2.127 | 1.920 | -2.048 |
| Profit before tax | 490 | 604 | 1.199 | 674 | 929 | 527 | 1.328 | -238 | 1.447 | 2.174 | -2.640 | 1.683 | 1.308 | -2.704 |
| Tax | -0 | -0 | -0 | -1 | 38 | 116 | 292 | -50 | 268 | 529 | -0 | -0 | 80 | -2 |
| Net profit | 490 | 604 | 1.199 | 675 | 891 | 411 | 1.035 | -188 | 1.179 | 1.645 | -2.639 | 1.683 | 1.228 | -2.702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 2.713 | 3.904 | 4.528 | 5.500 | 6.575 | 8.065 | 7.856 | 8.852 | 10.910 | 8.549 | 10.068 | 11.896 | 9.163 |
| Equity | 2.027 | 2.631 | 3.830 | 4.505 | 5.396 | 5.807 | 6.842 | 6.654 | 7.833 | 9.478 | 6.839 | 8.522 | 9.750 | 7.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 107 | 291 | 0 | 0 | 431 | 0 | 0 | 53 | 0 |
| Short-term debt | 49 | 82 | 74 | 23 | 65 | 651 | 920 | 1.191 | 1.019 | 1.000 | 1.710 | 1.545 | 2.091 | 2.115 |
| Total debt | 49 | 82 | 74 | 23 | 103 | 758 | 1.212 | 1.191 | 1.019 | 1.432 | 1.710 | 1.545 | 2.144 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
LC Management | Management | 2023 | — | — |
PL Audit | Audit | 1988 | — | — |
VG Audit | Audit | 1988 | — | — |
GB Management | Management | 1988 | — | — |
MA Management | Management | 2024 | — | — |
VR Audit | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS SPKR NR. 1116 | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Thisted | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Christian Aaskov | Management | 0 companies |
| Peter Lauring | Audit | 0 companies |
| Viggo Gunni Pedersen | Audit | 0 companies |
| Geert Bagge Clemmensen | Management | 0 companies |
| Mette Aaskov | Management | 0 companies |
| Viby Revision ApS | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Eva Barslund | Board of Directors | 0 companies |
| Jørgen Erik Frandsen | Board of Directors | 0 companies |
| Lars Christian Nielsen | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Ragnar Gudmundsson Norddahl | Board of Directors | 0 companies |
| Stine Aaskov Lynge | Board of Directors | 0 companies |
| Jacob Aaskov | Chairman | 0 companies |
| Cecilie Aaskov Arve | Board of Directors | 0 companies |
| Anne-Mette Kidemose Langmann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |