| Revenue | DKK 164K | -61% |
| EBITDA | DKK 164K | -61% |
| Net profit | DKK 11K | -95% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 539 | 346 | 227 | 415 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 346 | 227 | 415 | 164 |
| Depreciation & amort. | -109 | -114 | -119 | -73 | -31 |
| EBIT | 430 | 232 | 109 | 343 | 132 |
| Net financials | -16 | -70 | -6 | -53 | -118 |
| Profit before tax | 414 | 162 | 103 | 289 | 14 |
| Tax | 91 | 36 | 23 | 64 | 3 |
| Net profit | 323 | 127 | 80 | 226 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.169 | 6.786 | 5.853 | 6.170 | 6.085 |
| Equity | 2.716 | 2.842 | 1.923 | 2.148 | 2.160 |
| Long-term debt | 1.644 | 3.644 | 3.645 | 0 | 0 |
| Short-term debt | 733 | 245 | 249 | 350 | 184 |
| Total debt | 2.377 | 3.889 | 3.894 | 3.995 | 3.891 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Management | Management | 1988 |
SA Management | Management | 1988 |
| Former (4) | ||
| Audit | 1988 – 1989 | |
VC Management | Management | 1988 – 1989 |
BS Audit | Audit | 1988 – 1997 |
HT Management | Management | 1997 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 10–14.99% | 100% | 2019 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bent Sørensen | Audit | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Hans Torben Christensen | Management | 0 companies |