| Revenue | DKK 1,1M | +12% |
| EBITDA | DKK 950K | +14% |
| Net profit | DKK 357K | -13% |
| Total assets | DKK 16,7M | +0% |
| Equity | DKK 8,6M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.027 | 1.033 | 1.053 | 1.064 | 1.350 | 1.341 | 1.347 | 1.361 | 807 | 555 | 734 | 1.047 | 961 | 1.078 |
| Staff expenses | -99 | -94 | -100 | -110 | -104 | -116 | -104 | -106 | -104 | -121 | -124 | -126 | -128 | -128 |
| EBITDA | 529 | 258 | 351 | 287 | 892 | 505 | 632 | 599 | 703 | 434 | 610 | 920 | 833 | 950 |
| Depreciation & amort. | -139 | -139 | -146 | -157 | -175 | -193 | -324 | -198 | -239 | -254 | -425 | -324 | -324 | -324 |
| EBIT | 390 | 119 | 205 | 130 | 717 | 312 | 308 | 401 | 465 | 180 | 185 | 596 | 508 | 626 |
| Net financials | 249 | -20 | 16 | -103 | -263 | -102 | -275 | -95 | -255 | 346 | -444 | 253 | -18 | -168 |
| Profit before tax | 639 | 99 | 221 | 27 | 454 | 211 | 34 | 306 | 209 | 526 | -259 | 849 | 490 | 458 |
| Tax | 29 | -2 | -19 | 5 | 100 | 46 | 7 | 47 | 47 | 101 | -73 | 190 | 79 | 101 |
| Net profit | 610 | 101 | 240 | 22 | 354 | 165 | 27 | 259 | 162 | 425 | -187 | 659 | 411 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.204 | 9.444 | 9.622 | 9.553 | 13.137 | 13.114 | 12.852 | 12.708 | 12.762 | 12.815 | 12.341 | 16.693 | 16.704 | 16.727 |
| Equity | 5.589 | 5.590 | 5.662 | 5.820 | 6.174 | 6.668 | 6.726 | 6.997 | 7.159 | 7.584 | 7.389 | 8.000 | 8.336 | 8.642 |
| Long-term debt | 2.333 | 2.507 | 2.439 | 2.416 | 5.651 | 5.463 | 5.205 | 5.044 | 4.431 | 4.232 | 3.893 | 7.667 | 7.446 | 7.068 |
| Short-term debt | 114 | 123 | 207 | 235 | 323 | 466 | 499 | 334 | 859 | 714 | 886 | 794 | 690 | 762 |
| Total debt | 2.447 | 2.630 | 2.647 | 2.651 | 5.974 | 5.930 | 5.704 | 5.377 | 5.290 | 4.945 | 4.780 | 8.461 | 8.137 | 7.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy | Deputy | 1989 | — | — |
RR Audit | Audit | 1989 | — | — |
IM Deputy | Deputy | 1989 | — | — |
FS Deputy | Deputy | 1989 | — | — |
EL Deputy | Deputy | 1989 | — | — |
BH Deputy | Deputy | 2010 | — | — |
LS Deputy | Deputy | 1989 | — | — |
AE Deputy | Deputy | 1989 | — | — |
NS | Deputy | 2007 | — | — |
CW Deputy | Deputy | 1989 | — | — |
KA Deputy | Deputy | 1989 | — | — |
PA | Deputy | 2007 | — | — |
SJ Deputy | Deputy | 2007 | — | — |
JN Deputy | Deputy | 1989 | — | — |
MV Deputy | Deputy | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annemarie Jee | Deputy | 0 companies |
| RTV REVISION A/S | Audit | 0 companies |
| Iben Marie Pedersen | Deputy | 0 companies |
| Find Sørensen | Deputy | 0 companies |
| Erik Leif Olsen | Deputy | 0 companies |
| Bente Hansen | Deputy | 0 companies |
| Lena Søgaard | Deputy | 0 companies |
| Agnes Eva Nejstgaard | Deputy | 0 companies |
| Nicolas Suresh Mersebach Bentzen | Deputy | 0 companies |
| Carsten Wulff | Deputy | 0 companies |
| Kirsti Alice Poulsen | Deputy | 0 companies |
| Peter Aage Hessecken Albrechtsen | Deputy | 0 companies |
| Stig Jarnbye | Deputy | 0 companies |
| Jette Nielsen | Deputy | 0 companies |
| Maria Venge Geisler | Deputy | 0 companies |
| Preben Vittrup | Deputy Chairman | 0 companies |
| Karin Helene Falkencrone | Board of Directors | 0 companies |
| Bjarne Wulff | Deputy Chairman | 0 companies |
| Jørgen Jarnbye | Board of Directors | 0 companies |
| Michael Buurmeister | Board of Directors | 0 companies |
| Anders Poulsen | Board of Directors | 0 companies |
| Lina Charlotte Biruta Thieden | Board of Directors | 0 companies |
| Anne Lise Røtting Retoft | Board of Directors | 0 companies |
| Jørgen Kjærsgaard Maltesen | Board of Directors | 0 companies |
| Karen Ruud Mortensen | Board of Directors | 0 companies |
| Jette Rune Jørgensen | Board of Directors | 0 companies |
| Bente Hesselberg-Thomsen | Board of Directors | 0 companies |
| Finn Bentzen | Chairman | 0 companies |
| Sejr Schneekloth Kristiansen | Board of Directors | 0 companies |