| Revenue | DKK 3,3M | -31% |
| EBITDA | DKK 93K | -94% |
| Net profit | DKK -45K | -104% |
| Total assets | DKK 13M | +15% |
| Equity | DKK 6,5M | -1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.460 | 4.093 | 4.216 | 4.746 | 3.267 |
| Staff expenses | -3.272 | -3.213 | -3.332 | -3.231 | -3.174 |
| EBITDA | 1.189 | 881 | 885 | 1.516 | 93 |
| Depreciation & amort. | -43 | -102 | -107 | -102 | -98 |
| EBIT | 1.146 | 779 | 777 | 1.414 | -5 |
| Net financials | -1 | -17 | -48 | -54 | -52 |
| Profit before tax | 1.145 | 762 | 729 | 1.360 | -57 |
| Tax | 18 | 171 | 164 | 304 | -13 |
| Net profit | 1.127 | 591 | 565 | 1.056 | -45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.881 | 10.401 | 10.017 | 11.293 | 13.033 |
| Equity | 4.371 | 4.962 | 5.527 | 6.583 | 6.538 |
| Long-term debt | 0 | 121 | 130 | 136 | 136 |
| Short-term debt | 4.400 | 5.318 | 4.361 | 4.574 | 6.372 |
| Total debt | 4.400 | 5.318 | 4.361 | 4.574 | 6.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Unofficial title | Unofficial title | 2022 |
| Former (10) | ||
TW Unofficial title | Unofficial title | 2022 – 2022 |
GY Management | Management | 2021 – 2022 |
ET | Audit | 1988 – 1989 |
CL Management | Management | 1988 – 2011 |
SF Audit | Audit | 1992 – 2001 |
LL Management | Management | 2012 – 2015 |
TO Management | Management | 2015 – 2021 |
JH Management | Management | 2011 – 2012 |
JC Management | Management | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 1988 – 2017 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2001 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 | |
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Gilles Yves Pladeau | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Curt Laurits Grønbech | Management | 0 companies |
| Steen Fugmann | Audit | 0 companies |
| Larry Lind | Management | 0 companies |
| Tonni Ottar Mortensen | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |
| Jens Henrik Broch Jensen | Management | 0 companies |
| Jens Christian Linde | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Robin Nicholas Hillman | Board of Directors | 0 companies |
| Arnoud van Leenen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Gianni Saccani | Board of Directors | 0 companies |
| Renato Brevini | Chairman | 0 companies |
| Oriano Belpoliti | Board of Directors | 0 companies |
| Christophe Jouvensal-Lepere | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Erno Takacs | Board of Directors | 0 companies |
| Nazzaro Paroli | Board of Directors | 0 companies |