| Revenue | DKK 2,3M | +2054% |
| EBITDA | DKK 145K | +529% |
| Net profit | DKK 87K | +432% |
| Total assets | DKK 3,4M | +27% |
| Equity | DKK 103K | +549% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.937 | 2.420 | 1.868 | 109 | 2.345 |
| Staff expenses | -1.987 | -2.279 | -1.830 | -143 | -2.200 |
| EBITDA | -50 | 141 | 39 | -34 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 |
| EBIT | -50 | 141 | 39 | -34 | 114 |
| Net financials | -27 | -1 | 39 | 1 | -1 |
| Profit before tax | -76 | 140 | 77 | -33 | 114 |
| Tax | -14 | 35 | 20 | -7 | 26 |
| Net profit | -62 | 105 | 57 | -26 | 87 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.763 | 4.073 | 210 | 2.683 | 3.408 |
| Equity | -120 | -15 | 42 | 16 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.883 | 4.088 | 168 | 2.667 | 3.304 |
| Total debt | 3.883 | 4.088 | 168 | 2.667 | 3.304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2024 |
LL Founder | Founder | 1988 |
| Former (2) | ||
KK Management | Management | 2018 – 2024 |
JB Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kristensen | Management | 0 companies |
| Jeff Mikki Ace Schjerlund | Management | 0 companies |
| Jeanne Boel Rasmussen | Management | 0 companies |
| Leif Lefoli Maibom | Founder | 0 companies |
| Søren Scheibye | Chairman | 0 companies |
| Kim Ace Schjerlund | Board of Directors | 0 companies |