| Revenue | DKK 146K | +258% |
| EBITDA | DKK -1M | -46% |
| Net profit | DKK 5M | +44% |
| Total assets | DKK 47,9M | +15% |
| Equity | DKK 35,5M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 0 | -29 | -63 | 142 | -17 | -41 | 136 | 41 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -208 | -49 | -861 | -957 | -730 | -1.155 |
| EBITDA | -6 | 10 | -0 | -29 | -63 | -66 | -65 | -902 | -821 | -689 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -6 | 10 | -0 | -29 | -63 | -66 | -65 | -902 | -821 | -689 | -1.026 |
| Net financials | 4 | 559 | 12.157 | -1.663 | 4.096 | -316 | 5.700 | 4.923 | 4.382 | 4.154 | 6.025 |
| Profit before tax | -1 | 569 | 12.157 | -1.692 | 4.033 | -382 | 5.635 | 4.022 | 3.561 | 3.465 | 4.999 |
| Tax | -0 | 9 | -0 | -0 | -0 | -0 | 100 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 560 | 12.157 | -1.692 | 4.033 | -382 | 5.535 | 4.022 | 3.561 | 3.465 | 4.999 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 4.157 | 13.174 | 14.180 | 15.163 | 16.410 | 22.842 | 26.767 | 38.726 | 41.605 | 47.877 |
| Equity | 79 | 625 | 12.774 | 10.981 | 14.914 | 14.432 | 19.867 | 23.889 | 27.250 | 30.616 | 35.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 3.531 | 400 | 3.198 | 248 | 1.978 | 2.975 | 2.878 | 11.476 | 10.990 | 12.362 |
| Total debt | 61 | 3.531 | 400 | 3.198 | 248 | 1.978 | 2.975 | 2.878 | 11.476 | 10.990 | 12.362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|