| Revenue | DKK 0 | — |
| EBITDA | DKK -318K | -783% |
| Net profit | DKK 1,7M | +241% |
| Total assets | DKK 16M | +18% |
| Equity | DKK 13,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -105 | -17 | -146 | -37 | -28 | -12 | -14 | -653 | -924 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -1.285 | -76 | -374 | -257 | -148 | -247 | -218 | -12 | -143 | -0 | -0 | -307 |
| EBITDA | 27 | -3 | -1.385 | -93 | -520 | -294 | -176 | -259 | -232 | -665 | -1.067 | 106 | 47 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -3 | -1.385 | -93 | -520 | -294 | -176 | -259 | -232 | -665 | -1.067 | 106 | 47 | -318 |
| Net financials | 658 | 3.191 | 7.105 | 823 | 2.565 | 1.688 | 1.176 | 1.395 | 1.226 | 2.481 | 2.016 | -2.044 | -1.164 | 1.945 |
| Profit before tax | 685 | 3.188 | 5.721 | 729 | 2.045 | 1.394 | 1.000 | 1.136 | 994 | 1.816 | 948 | -1.938 | -1.118 | 1.627 |
| Tax | -1 | 2 | -316 | -16 | -61 | -19 | 12 | -29 | -51 | 38 | -30 | 38 | 53 | -28 |
| Net profit | 686 | 3.186 | 6.036 | 746 | 2.106 | 1.413 | 988 | 1.165 | 1.044 | 1.778 | 978 | -1.976 | -1.170 | 1.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.965 | 11.086 | 13.372 | 13.876 | 13.270 | 14.965 | 15.371 | 16.102 | 17.404 | 16.175 | 18.057 | 14.860 | 13.548 | 16.042 |
| Equity | — | 5.528 | 11.318 | 11.478 | 12.875 | 13.733 | 14.094 | 14.768 | 14.848 | 16.071 | 15.885 | 13.349 | 12.225 | 13.880 |
| Long-term debt | 751 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.979 | 3.745 | 2.054 | 2.398 | 395 | 1.232 | 1.277 | 1.334 | 2.556 | 103 | 2.172 | 1.510 | 1.324 | 2.162 |
| Total debt | 5.730 | 4.358 | 2.054 | 2.398 | 395 | 1.232 | 1.277 | 1.334 | 2.556 | 103 | 2.172 | 1.510 | 1.324 | 2.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
OR Management | Management | 1999 | — | — |
SH Management | Management | 1988 | — | — |
HB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE SØNDERGAARD ApS | Company | 50.0% | 50.0% | 2004 |
| Individual | 10.0% | 10.0% | 2004 | |
BOLDSEN HOLDING A/S | Company | 10.0% | 10.0% | 2004 |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bo Bertelsen | Founder | 0 companies |
| Ole Riis Søndergaard | Management | 0 companies |
| Stig Hartvig Nielsen | Management | 0 companies |
| Hasse Boe | Management | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Henrik Wasehus Ibsen | Board of Directors | 0 companies |
| Kim Ahrenfeldt Petersen | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Board of Directors | 0 companies |
| Jesper Aggerholm | Board of Directors | 0 companies |
| Torben Boldsen | Chairman | 0 companies |