| Revenue | DKK 452K | -72% |
| EBITDA | DKK -706K | -580% |
| Net profit | DKK -831K | -55785% |
| Total assets | DKK 11,7M | -5% |
| Equity | DKK 3,8M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.040 | 2.324 | 2.047 | 1.627 | 452 |
| Staff expenses | -1.661 | -1.707 | -1.668 | -1.480 | -1.157 |
| EBITDA | 1.379 | 617 | 379 | 147 | -706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.379 | 617 | 379 | 147 | -706 |
| Net financials | -41 | -15 | 21 | -145 | -126 |
| Profit before tax | 1.338 | 601 | 400 | 2 | -831 |
| Tax | 294 | 132 | 88 | 0 | -0 |
| Net profit | 1.043 | 469 | 312 | 1 | -831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.875 | 5.299 | 12.602 | 12.312 | 11.712 |
| Equity | 3.832 | 4.301 | 4.613 | 4.615 | 3.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 997 | 7.988 | 7.697 | 7.928 |
| Total debt | 1.043 | 997 | 7.988 | 7.697 | 7.928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Management | Management | 2021 |
HL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
ET | Audit | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 1988 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 1996 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Charlotte Rye Egegaard Christiansen | Management | 0 companies |
| Henrik Lunn Christiansen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kai Elo Andersen | Chairman | 0 companies |
| Christian Dawe | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Christiansen | Board of Directors | 0 companies |
| Jens Ellegaard Andersen | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Board of Directors | 0 companies |
| Helle Egegaard Christiansen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Steen Egegaard Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Ebdrup | Board of Directors | 0 companies |