| Revenue | — | — |
| EBITDA | DKK -226K | -1% |
| Net profit | DKK -98K | -247% |
| Total assets | DKK 3,5M | -5% |
| Equity | DKK 3,5M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -228 | -225 | -223 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -228 | -225 | -223 | -226 |
| Net financials | 267 | -63 | -159 | 308 | 101 |
| Profit before tax | 36 | -292 | -385 | 85 | -125 |
| Tax | 8 | -64 | -85 | 19 | -28 |
| Net profit | 28 | -228 | -300 | 67 | -98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.311 | 4.021 | 3.705 | 3.695 | 3.521 |
| Equity | 4.285 | 4.001 | 3.644 | 3.651 | 3.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 20 | 61 | 44 | 29 |
| Total debt | 26 | 20 | 61 | 44 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 1997 – 2018 | |
| Board of Directors | 1988 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Svend Erik Maigaard | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Anne Marie Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Emil Buhl | Board of Directors | 0 companies |
| Vagn Møller Albertsen | Board of Directors | 0 companies |