| Revenue | DKK 31K | -123% |
| EBITDA | DKK 21K | +114% |
| Net profit | DKK 42K | +237% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 332 | 349 | 188 | 65 | 170 | 215 | 184 | -69 | -26 | -36 | 106 | -136 | 31 |
| Staff expenses | -242 | -224 | -235 | -387 | -0 | -38 | -100 | -91 | -10 | -12 | -10 | -8 | -10 | -10 |
| EBITDA | 235 | 108 | 115 | -199 | 65 | 133 | 115 | 93 | -79 | -38 | -46 | 98 | -146 | 21 |
| Depreciation & amort. | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | 231 | 104 | 115 | -199 | 65 | 133 | 115 | 93 | -85 | -44 | -52 | 98 | -146 | 21 |
| Net financials | 119 | 93 | 18 | 113 | -26 | 103 | 33 | 36 | -29 | 122 | -17 | -51 | 107 | 33 |
| Profit before tax | 350 | 197 | 133 | -86 | 39 | 236 | 148 | 128 | -114 | 78 | -69 | 47 | -39 | 54 |
| Tax | 91 | 55 | 40 | -15 | 13 | 56 | 38 | 31 | -17 | 18 | -14 | 14 | -9 | 12 |
| Net profit | 259 | 143 | 93 | -71 | 26 | 180 | 110 | 97 | -97 | 60 | -55 | 33 | -31 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 2.095 | 2.194 | 1.762 | 1.830 | 2.023 | 1.880 | 1.434 | 1.368 | 1.391 | 1.332 | 1.295 | 1.265 | 1.294 |
| Equity | 1.716 | 1.859 | 1.951 | 1.681 | 1.706 | 1.887 | 1.747 | 1.320 | 1.223 | 1.284 | 1.229 | 1.262 | 1.122 | 1.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 237 | 243 | 81 | 124 | 136 | 133 | 114 | 145 | 106 | 104 | 33 | 143 | 188 |
| Total debt | 217 | 237 | 243 | 81 | 124 | 136 | 133 | 114 | 145 | 106 | 104 | 33 | 143 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gundtoft | Management | 0 companies |
| Pernille Dorothea Gundtoft | Board of Directors | 0 companies |
| Bente Gundtoft | Board of Directors | 0 companies |
| Bent Skov | Board of Directors | 0 companies |
| Palle Hove | Board of Directors | 0 companies |