| Revenue | DKK -228K | -131% |
| EBITDA | DKK -996K | -2578% |
| Net profit | DKK -443K | -455% |
| Total assets | DKK 62,4M | +5% |
| Equity | DKK 16,3M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 816 | 816 | 1.173 | 1.147 | 1.045 | 1.045 | 920 | 725 | 1.522 | 1.591 | 593 | 735 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -135 | -380 | -799 | -695 | -768 |
| EBITDA | 575 | 497 | 528 | 854 | 751 | 845 | 673 | 920 | 694 | 1.387 | 1.210 | -206 | 40 | -996 |
| Depreciation & amort. | -120 | -415 | -415 | -420 | -4.673 | -114 | -122 | -137 | -170 | -177 | -340 | -413 | -312 | -377 |
| EBIT | 455 | 82 | 113 | 434 | -3.922 | 731 | 551 | 783 | 524 | 1.210 | 870 | -619 | -272 | -1.373 |
| Net financials | -416 | -134 | 83 | 48 | 92 | 193 | 257 | 227 | 159 | 114 | 406 | 738 | 405 | 888 |
| Profit before tax | 39 | -52 | 197 | 482 | -3.830 | 924 | 807 | 1.009 | 683 | 1.324 | 1.277 | 119 | 134 | -485 |
| Tax | 10 | 172 | 6 | 61 | 122 | 178 | 275 | 169 | 211 | 226 | 221 | 64 | 9 | -42 |
| Net profit | 29 | -223 | 191 | 421 | -3.952 | 746 | 533 | 840 | 471 | 1.098 | 1.056 | 54 | 125 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.581 | 22.901 | 26.300 | 26.307 | 20.259 | 20.957 | 22.603 | 30.470 | 46.669 | 51.531 | 58.218 | 59.033 | 59.320 | 62.374 |
| Equity | 5.901 | 5.677 | 5.868 | 6.290 | 2.338 | 3.084 | 3.617 | 4.457 | 4.929 | 15.527 | 16.583 | 16.637 | 16.762 | 16.319 |
| Long-term debt | 1.440 | 1.440 | 1.440 | 1.440 | 1.440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.240 | 15.746 | 18.966 | 18.569 | 16.481 | 17.873 | 18.864 | 25.872 | 41.505 | 35.729 | 41.378 | 42.138 | 42.366 | 45.863 |
| Total debt | 15.680 | 17.186 | 20.406 | 20.009 | 17.921 | 17.873 | 18.864 | 25.872 | 41.505 | 35.729 | 41.378 | 42.138 | 42.366 | 45.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Management | Management | 1998 | — | — |
PD Management | Management | 2004 | — | — |
ET | Audit | 1988 | — | — |
CN Audit | Audit | 2005 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JN Management | Management | 1999 | — | — |
EK Management | Management | 2001 | — | — |
JM Audit | Audit | 2004 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETTEAM CONSULT A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Waino Arndt | Management | 0 companies |
| Peter Durup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Nielsen | Audit | 0 companies |
| Kåre Dinesen Christensen | Chief Executive Officer | 0 companies |
| Jess Nielsen | Management | 0 companies |
| Erik Kalledsøe | Management | 0 companies |
| John Møller Borup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Vandsted | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Dennis Marcus Dechau Søndergaard | Board of Directors | 0 companies |
| Finn Baunsgaard | Board of Directors | 0 companies |
| Andreas Frøland | Board of Directors | 0 companies |
| Michael Durup | Board of Directors | 0 companies |
| Rene Matthiassen | Board of Directors | 0 companies |
| The Hung Nguyen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Conny Christensen | Board of Directors | 0 companies |
| Kenneth Schwartz | Board of Directors | 0 companies |