| Revenue | DKK -25K | +27% |
| EBITDA | DKK -25K | -27% |
| Net profit | DKK 18K | -9% |
| Total assets | DKK 791K | +3% |
| Equity | DKK 658K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | -22 | -17 | -33 | -32 | -65 | -30 | -41 | -2 | -18 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -13 | -22 | -17 | -33 | -32 | -65 | -30 | -41 | -2 | -18 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -13 | -22 | -17 | -33 | -32 | -65 | -30 | -41 | -2 | -18 | -20 | -25 |
| Net financials | 20 | 81 | 23 | -22 | 96 | 50 | -111 | 54 | 65 | 247 | -88 | 39 | 43 |
| Profit before tax | -0 | 68 | 2 | -40 | 63 | 18 | -177 | 24 | 23 | 245 | -106 | 20 | 18 |
| Tax | -0 | 3 | 0 | -9 | 14 | 4 | -37 | 9 | 3 | 55 | -0 | -0 | -0 |
| Net profit | -0 | 65 | 1 | -31 | 49 | 14 | -140 | 16 | 20 | 190 | -106 | 20 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 735 | 694 | 669 | 714 | 742 | 607 | 640 | 661 | 880 | 775 | 769 | 791 |
| Equity | 598 | 663 | 664 | 633 | 682 | 696 | 557 | 572 | 593 | 726 | 620 | 640 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 72 | 30 | 36 | 31 | 46 | 50 | 68 | 68 | 154 | 155 | 129 | 134 |
| Total debt | 60 | 72 | 30 | 36 | 31 | 46 | 50 | 68 | 68 | 154 | 155 | 129 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 1988 | — | — |
HB Unofficial title | Unofficial title | 2019 | — | — |
SS Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Knie-Andersen | Founder | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Søren Sørensen | Audit | 0 companies |