| Revenue | DKK 120K | +68% |
| EBITDA | DKK 17K | -30% |
| Net profit | DKK -97K | -2% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK -1,1M | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | -16 | 76 | 71 | 120 |
| Staff expenses | -399 | -237 | -32 | -41 | -97 |
| EBITDA | -171 | -263 | 38 | 24 | 17 |
| Depreciation & amort. | -42 | -54 | -54 | -54 | -54 |
| EBIT | -213 | -317 | -16 | -30 | -37 |
| Net financials | 10 | 30 | -37 | -76 | -72 |
| Profit before tax | -202 | -287 | -53 | -106 | -109 |
| Tax | -36 | -51 | 2 | -11 | -12 |
| Net profit | -166 | -236 | -55 | -94 | -97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.998 | 4.095 | 4.153 | 1.653 | 1.593 |
| Equity | -611 | -847 | -902 | -997 | -1.094 |
| Long-term debt | 3.591 | 3.820 | 3.973 | 2.404 | 2.502 |
| Short-term debt | 1.019 | 1.123 | 1.083 | 246 | 184 |
| Total debt | 4.609 | 4.942 | 5.055 | 2.650 | 2.686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1988 |
| Former (4) | ||
MF | Audit | 1988 – 1994 |
AM | Audit | 1988 – 1989 |
OJ Management | Management | 1997 – 2016 |
HC Management | Management | 1988 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (15) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 1988 – 1989 | |
| Chairman | 1988 – 1997 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 1988 – 1998 | |
| Chairman | 1988 – 1990 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 1988 – 1995 | |
| Chairman | 1988 – 1989 | |
| Chairman | 2003 – 2008 | |
| Chairman | 1997 – 2001 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 1988 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frankild Brabrand | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Ole Juhl | Management | 0 companies |
| Hans Christian Schmidt | Management | 0 companies |
| Line Mette Juhl | Board of Directors | 0 companies |
| Claus Ulrik Holberg | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Zdzislaw Matkiewicz | Chairman | 0 companies |
| Krzysztof Kowalczyk | Chairman | 0 companies |
| Knuth Frederiksen | Board of Directors | 0 companies |
| Ryszard Gogola | Chairman | 0 companies |
| Tadeusz Lemancewics | Board of Directors | 0 companies |
| Ida Rasmussen | Board of Directors | 0 companies |
| Martin Nielsen Nørskov | Board of Directors | 0 companies |
| Marian Malecki | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Czeslaw Krystian Kosciug | Chairman | 0 companies |
| Joanna Sozanska | Chairman | 0 companies |
| Lars Boldt Rasmussen | Chairman | 0 companies |
| Andrzej Limowski | Board of Directors | 0 companies |