| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK 597K | +26% |
| Net profit | DKK 428K | +25% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 2,1M | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.663 | 1.448 | 1.423 | 1.329 | 1.429 | 1.363 | 1.493 | 1.603 | 1.653 | 1.911 | 1.875 | 1.681 | 1.636 | 1.487 |
| Staff expenses | -1.077 | -812 | -806 | -785 | -798 | -820 | -695 | -966 | -900 | -1.018 | -1.063 | -1.027 | -1.163 | -890 |
| EBITDA | 586 | 636 | 618 | 544 | 631 | 544 | 798 | 637 | 753 | 824 | 812 | 654 | 473 | 597 |
| Depreciation & amort. | -97 | -7 | -10 | -8 | -8 | -12 | -20 | -21 | -24 | -8 | -11 | -4 | -0 | -0 |
| EBIT | 489 | 629 | 608 | 536 | 623 | 532 | 778 | 616 | 729 | 816 | 801 | 650 | 473 | 597 |
| Net financials | -43 | -72 | -147 | -143 | -155 | -151 | -71 | -6 | -10 | -37 | -35 | -21 | -25 | -37 |
| Profit before tax | 446 | 557 | 461 | 393 | 468 | 381 | 707 | 611 | 719 | 779 | 766 | 629 | 448 | 560 |
| Tax | 123 | 146 | 130 | 111 | 115 | 98 | 173 | 152 | 166 | 175 | 176 | 145 | 105 | 132 |
| Net profit | 323 | 411 | 331 | 282 | 353 | 283 | 535 | 459 | 553 | 603 | 590 | 484 | 343 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.375 | 1.600 | 1.078 | 1.448 | 1.827 | 2.081 | 2.652 | 2.188 | 3.249 | 2.447 | 2.531 | 2.835 | 3.145 | 3.375 |
| Equity | 1.664 | 1.075 | 605 | 887 | 1.240 | 1.524 | 2.058 | 1.517 | 2.070 | 1.273 | 1.863 | 1.347 | 1.689 | 2.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 525 | 472 | 560 | 586 | 557 | 591 | 634 | 1.111 | 1.171 | 667 | 1.488 | 1.456 | 1.258 |
| Total debt | 711 | 525 | 472 | 560 | 586 | 557 | 591 | 669 | 1.176 | 1.171 | 667 | 1.488 | 1.456 | 1.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
AT Management | Management | 2012 | — | — |
VZ Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINTO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne Toft | Management | 0 companies |
| Vivi Zimmermann Brandt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik John Brandt | Board of Directors | 0 companies |
| Michael John Brandt | Board of Directors | 0 companies |
| Bent Robert Brandt | Board of Directors | 0 companies |