| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 110K | +358% |
| Net profit | DKK 314 | +100% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 362K | +0% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.118 | 1.201 | 1.511 | 1.265 | 1.227 |
| Staff expenses | -1.116 | -1.262 | -1.031 | -1.076 | -1.118 |
| EBITDA | 2 | -61 | 481 | -43 | 110 |
| Depreciation & amort. | -121 | -126 | -113 | -85 | -97 |
| EBIT | -118 | -187 | 368 | -128 | 13 |
| Net financials | -48 | -77 | -69 | 0 | -12 |
| Profit before tax | 40 | -264 | 299 | -128 | 1 |
| Tax | 103 | -17 | 27 | 21 | 1 |
| Net profit | -63 | -247 | 272 | -149 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.753 | 2.679 | 2.593 | 1.870 | 1.678 |
| Equity | 605 | 358 | 631 | 362 | 362 |
| Long-term debt | 994 | 915 | 838 | 758 | 679 |
| Short-term debt | 1.140 | 1.405 | 1.109 | 734 | 636 |
| Total debt | 2.134 | 2.320 | 1.947 | 1.492 | 1.315 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1988 – 1993 | |
KR Management | Management | 1988 – 2006 |
PB Management | Management | 2006 – 2020 |
JØ Management | Management | 1988 – 1993 |
KS Management | Management | 2006 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 1991 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Thomsen, JTH Revision ApS | Audit | 0 companies |
| Kurt Rindom | Management | 0 companies |
| Poul Brogaard Bertelsen | Management | 0 companies |
| Jens Ørgaard Hansen | Management | 0 companies |
| Kim Sønderby | Management | 0 companies |