| Revenue | DKK 16M | +12% |
| EBITDA | DKK 797K | +61% |
| Net profit | DKK 553K | -9% |
| Total assets | DKK 23M | +18% |
| Equity | DKK 5,1M | +1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.529 | 12.619 | 13.474 | 16.314 | 15.328 | 14.333 | 16.037 |
| Staff expenses | -8.711 | -10.864 | -12.818 | -15.274 | -14.398 | -13.838 | -15.240 |
| EBITDA | 818 | 1.755 | 657 | 1.040 | 930 | 495 | 797 |
| Depreciation & amort. | -118 | -80 | -62 | -47 | -47 | -39 | -0 |
| EBIT | 700 | 1.675 | 595 | 993 | 882 | 457 | 797 |
| Net financials | -26 | -19 | -36 | -18 | 27 | 46 | -23 |
| Profit before tax | 673 | 1.656 | 559 | 975 | 910 | 503 | 774 |
| Tax | 198 | 353 | -237 | 110 | -23 | -102 | 222 |
| Net profit | 475 | 1.303 | 796 | 864 | 933 | 604 | 553 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.518 | 17.557 | 16.147 | 18.449 | 16.733 | 19.422 | 23.004 |
| Equity | 4.755 | 5.583 | 5.075 | 5.381 | 5.340 | 5.034 | 5.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.684 | 11.615 | 10.960 | 12.847 | 11.221 | 14.388 | 17.919 |
| Total debt | 7.684 | 11.615 | 10.960 | 12.847 | 11.221 | 14.388 | 17.919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Komplementaranpartsselskabet HorDah | Company | 20.0% | 20.0% | 2026 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
Legacy Selskabet af 18. maj 1993 ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Valdemar Gravesen | Board of Directors | 0 companies |
| Asger Heine Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |