| Revenue | DKK 1,5M | +56% |
| EBITDA | DKK 1,4M | +20% |
| Net profit | DKK 713K | +9% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 4,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 637 | 599 | 668 | 555 | 660 | 715 | 501 | 732 | 818 | 861 | 993 | 1.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 338 | 599 | 668 | 555 | 660 | 715 | -1.771 | -183 | 2.092 | 1.159 | 1.182 | 1.413 |
| Depreciation & amort. | -4 | -6 | -0 | -0 | -0 | -421 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 332 | 599 | 668 | 555 | 240 | 715 | -1.771 | -183 | 2.092 | 1.159 | 1.182 | 1.413 |
| Net financials | -413 | -145 | -126 | -161 | -143 | -134 | -113 | -109 | 67 | -121 | -185 | -341 | -498 |
| Profit before tax | -174 | 187 | 472 | 510 | 544 | 268 | 469 | -1.881 | -116 | 1.972 | 974 | 841 | 914 |
| Tax | -43 | 45 | 103 | 90 | 73 | 30 | 103 | -414 | 74 | 335 | 214 | 185 | 201 |
| Net profit | -130 | 142 | 370 | 420 | 471 | 238 | 366 | -1.467 | -190 | 1.637 | 760 | 656 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.751 | 11.329 | 11.363 | 11.329 | 11.461 | 10.943 | 10.791 | 8.622 | 7.859 | 9.218 | 10.603 | 14.303 | 13.968 |
| Equity | 2.060 | 1.960 | 2.180 | 1.835 | 2.306 | 2.544 | 2.910 | 1.943 | 753 | 2.390 | 3.150 | 3.806 | 4.519 |
| Long-term debt | 8.536 | 7.927 | 7.536 | 7.731 | 7.295 | 6.702 | 6.311 | 5.874 | 5.802 | 5.127 | 5.504 | 7.782 | 7.105 |
| Short-term debt | 461 | 664 | 884 | 1.031 | 1.145 | 1.067 | 970 | 703 | 1.304 | 1.518 | 1.697 | 2.406 | 2.051 |
| Total debt | 8.997 | 8.590 | 8.420 | 8.762 | 8.440 | 7.769 | 7.281 | 6.578 | 7.105 | 6.645 | 7.201 | 10.189 | 9.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
SA Management | Management | 1988 | — | — |
PS Management | Management | 2020 | — | — |
CJ Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSPL Holding ApS | Company | 50.0% | 50.0% | 2020 |
SJF UDLEJNING ApS | Company | 33.3% | 33.3% | 2015 |
JBF ASSENS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Svend Aage Frederiksen | Management | 0 companies |
| Peter Søndergaard Christiansen | Management | 0 companies |
| Carl Johnny Bøgskov Frederiksen | Management | 0 companies |