| Revenue | DKK -11K | +16% |
| EBITDA | DKK -11K | -16% |
| Net profit | DKK 14K | -5% |
| Total assets | DKK 768K | +2% |
| Equity | DKK 754K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 137 | 22 | -1 | -42 | -26 | -13 | -9 | -9 | 279 | 7 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 240 | 22 | -1 | -42 | -26 | -13 | -9 | -9 | 279 | 7 | -10 | -11 |
| Depreciation & amort. | -0 | -51 | 34 | 34 | 34 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | 188 | -12 | -34 | -76 | -60 | -13 | -9 | -9 | 279 | 7 | -10 | -11 |
| Net financials | 3 | 13 | 14 | 37 | 24 | 15 | 15 | 16 | 16 | 22 | 8 | 29 | 30 |
| Profit before tax | 198 | 202 | 2 | 2 | -52 | -44 | 2 | 6 | 7 | 302 | 14 | 19 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -1 | -10 | 2 | 8 | 4 | 4 |
| Net profit | 198 | 202 | 2 | 2 | -52 | -44 | 11 | 7 | 17 | 300 | 7 | 15 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 491 | 492 | 518 | 459 | 409 | 420 | 428 | 445 | 739 | 737 | 754 | 768 |
| Equity | 273 | 475 | 477 | 479 | 427 | 382 | 394 | 401 | 418 | 718 | 725 | 740 | 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 17 | 16 | 40 | 33 | 26 | 26 | 27 | 27 | 21 | 13 | 14 | 14 |
| Total debt | 19 | 17 | 16 | 40 | 33 | 26 | 26 | 27 | 27 | 21 | 13 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
| Audit | 1996 | — | — | |
LB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PM Management | Management | 2003 | — | — |
AH Management | Management | 1988 | — | — |
MK Management | Management | 2006 | — | — |
VN Management | Management | 1988 | — | — |
BN Management | Management | 1988 | — | — |
FA Audit | Audit | 1988 | — | — |
RE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANALI INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Leif Brynjolf Frandsen | Chief Executive Officer | 0 companies |
| Peter Meldahl Kristoffersen | Management | 0 companies |
| Anker Hauge Høgh | Management | 0 companies |
| Martin Kristoffersen | Management | 0 companies |
| Vagn Nørgaard Pedersen | Management | 0 companies |
| Benny Nørgaard Pedersen | Management | 0 companies |
| Finn Arne Sørensen | Audit | 0 companies |
| Rikke Edith Hansen | Management | 0 companies |
| Jens Aage Dynesen | Board of Directors | 0 companies |
| René Søgaard Jørgensen | Chairman | 0 companies |