| Revenue | DKK 313K | +226% |
| EBITDA | DKK 313K | +226% |
| Net profit | DKK -18K | +89% |
| Total assets | DKK 7,1M | +5% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 136 | 58 | 180 | 253 | 244 | 269 | 188 | 138 | 221 | 168 | 96 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 136 | 58 | 180 | 154 | 108 | 187 | 188 | 138 | 221 | 168 | 96 | 313 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -41 | -72 | -91 | -94 | -103 |
| EBIT | -16 | 106 | 28 | 150 | 124 | 78 | 157 | 158 | 97 | 148 | 78 | 2 | 210 |
| Net financials | -25 | -26 | -23 | -15 | -7 | -3 | -0 | -67 | 32 | -105 | 68 | -203 | -233 |
| Profit before tax | -41 | 80 | 5 | 136 | 117 | 75 | 157 | 91 | 129 | 43 | 145 | -201 | -22 |
| Tax | -11 | 14 | -10 | 17 | 26 | 17 | 35 | 108 | 29 | 10 | 32 | -44 | -5 |
| Net profit | -30 | 66 | 14 | 119 | 91 | 58 | 122 | -16 | 100 | 34 | 113 | -157 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.836 | 2.470 | 2.465 | 2.400 | 2.418 | 2.402 | 2.461 | 3.042 | 3.213 | 6.985 | 6.926 | 6.729 | 7.097 |
| Equity | 2.056 | 1.871 | 1.885 | 2.004 | 2.096 | 2.154 | 2.246 | 1.580 | 1.680 | 1.713 | 1.826 | 1.670 | 1.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.148 | 1.104 | 1.060 | 3.718 | 3.659 | 3.862 |
| Short-term debt | 459 | 352 | 350 | 187 | 121 | 52 | 26 | 266 | 390 | 4.192 | 1.382 | 1.401 | 1.583 |
| Total debt | 459 | 352 | 350 | 187 | 121 | 52 | 26 | 1.414 | 1.494 | 5.251 | 5.100 | 5.060 | 5.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 1988 | — | — |
AJ Founder | Founder | 1988 | — | — |
KN Founder | Founder | 1988 | — | — |
AE Management | Management | 2019 | — | — |
EL Founder | Founder | 1988 | — | — |
LL Founder | Founder | 1988 | — | — |
VR Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. E. THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Rasmussen Ødegaard | Founder | 0 companies |
| Arne Jensen | Founder | 0 companies |
| Kaj Nielsen | Founder | 0 companies |
| Alex Engelbrekt Thomsen | Management | 0 companies |
| Ellen Larsen | Founder | 0 companies |
| Lambert Lambertsen Vinther | Founder | 0 companies |
| Vagn Ramsdahl | Audit | 0 companies |