| Revenue | DKK -8K | -96% |
| EBITDA | DKK -8K | +96% |
| Net profit | DKK -12K | +99% |
| Total assets | DKK 3K | -94% |
| Equity | DKK -11,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -582 | -414 | -222 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -582 | -414 | -222 | -8 |
| Depreciation & amort. | -314 | -416 | -1.216 | -0 |
| EBIT | -896 | -830 | -1.438 | -8 |
| Net financials | -7 | -7 | 21 | -3 |
| Profit before tax | -902 | -836 | -1.416 | -12 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -902 | -836 | -1.416 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.838 | 1.435 | 54 | 3 |
| Equity | -9.129 | -9.966 | -11.382 | -11.394 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10.967 | 11.401 | 11.436 | 11.397 |
| Total debt | 10.967 | 11.401 | 11.436 | 11.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2011 | — | — |
RE Management | Management | 1988 | — | — |
PM Management | Management | 1988 | — | — |
AE Management | Management | 1988 | — | — |
HH Management | Management | 1988 | — | — |
HR Management | Management | 2005 | — | — |
SO Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHALIMARA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun | Management | 0 companies |
| Rune Eskil Hammar | Management | 0 companies |
| Per Møller | Management | 0 companies |
| Alice Engstrøm | Management | 0 companies |
| Helle Høst Aarøe | Management | 0 companies |
| Henrik Rahr Egense | Management | 0 companies |
| Sven Olof Engstrøm | Management | 0 companies |
| Ove Petersen | Board of Directors | 0 companies |
| Allan Møller | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Torben Lindvang | Board of Directors | 0 companies |