| Revenue | DKK 347K | -72% |
| EBITDA | DKK 174K | -34% |
| Net profit | DKK 158K | -34% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,6M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.647 | 1.724 | 1.464 | 1.622 | 2.260 | 1.890 | 2.131 | 2.100 | 3.147 | 1.240 | 347 |
| Staff expenses | -1.703 | -1.719 | -1.580 | -1.485 | -1.590 | -1.638 | -1.889 | -1.903 | -1.632 | -978 | -173 |
| EBITDA | -56 | 5 | -116 | 137 | 670 | 251 | 242 | 197 | 1.515 | 262 | 174 |
| Depreciation & amort. | -145 | -77 | -71 | -86 | -28 | -70 | -55 | -55 | -55 | -0 | -0 |
| EBIT | -201 | -72 | -187 | 51 | 642 | 181 | 187 | 142 | 1.459 | 262 | 174 |
| Net financials | -20 | -9 | -2 | 1 | 10 | 10 | 10 | 6 | 15 | 42 | 29 |
| Profit before tax | -221 | -81 | -189 | 54 | 652 | 191 | 197 | 147 | 1.474 | 303 | 202 |
| Tax | -51 | 9 | -38 | 17 | 147 | 45 | 46 | 35 | 325 | 64 | 45 |
| Net profit | -170 | -90 | -151 | 37 | 506 | 146 | 151 | 112 | 1.149 | 239 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.777 | 1.981 | 2.483 | 2.542 | 2.932 | 2.626 | 2.565 | 2.809 | 3.927 | 1.668 | 1.673 |
| Equity | 401 | 775 | 624 | 816 | 1.322 | 1.048 | 1.199 | 1.311 | 1.960 | 1.450 | 1.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.376 | 1.206 | 1.859 | 1.726 | 1.610 | 1.579 | 1.361 | 1.499 | 1.967 | 218 | 66 |
| Total debt | 1.376 | 1.206 | 1.859 | 1.726 | 1.610 | 1.579 | 1.361 | 1.499 | 1.967 | 218 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
HP | Audit | 1995 | — | — |
PF Management | Management | 1988 | — | — |
KS Management | Management | 1992 | — | — |
OT Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
R1 Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSP ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revision 1 I/S v/Hans Lauritse n og Christian Danielsen | Audit | 0 companies |
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Peter Friis | Management | 0 companies |
| Klaus Stampe Tønnes Pedersen | Management | 0 companies |
| Ole Tønnes Pedersen | Management | 0 companies |
| Preben Larsen Spicer & Oppenheim | Audit | 0 companies |
| Revision 1 I/S | Audit | 0 companies |
| Lars Kruse Ravnsbeck | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Lise Hohwy Pedersen | Board of Directors | 0 companies |
| Rainer Burkhard | Board of Directors | 0 companies |