| Revenue | DKK -15K | -133% |
| EBITDA | DKK -15K | — |
| Net profit | DKK 887K | -14% |
| Total assets | DKK 29,7M | +3% |
| Equity | DKK 29,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.952 | 36.694 | 35.790 | 29.637 | 28.921 | 29.685 | 29.234 | 24.646 | 23.479 | 34.276 | 7.556 | 45 | -15 |
| Staff expenses | -22.396 | -14.923 | -16.945 | -19.911 | -18.695 | -19.909 | -19.989 | -15.125 | -16.169 | -25.890 | -313 | -45 | -0 |
| EBITDA | 5.227 | 7.130 | 8.274 | 9.726 | 10.226 | 9.776 | 9.245 | 9.012 | 7.310 | 8.386 | 7.869 | 0 | -15 |
| Depreciation & amort. | -0 | -1.346 | -1.660 | -2.166 | -1.560 | -1.160 | -1.137 | -677 | -284 | -793 | -0 | -0 | -0 |
| EBIT | 5.227 | 5.784 | 6.614 | 7.560 | 8.666 | 8.616 | 8.108 | 8.335 | 7.026 | 7.593 | 7.869 | 0 | -15 |
| Net financials | 336 | 63 | -6 | 8 | 5 | -16 | -10 | 10 | -32 | -19 | -48 | 1.326 | 1.548 |
| Profit before tax | 5.563 | 5.847 | 6.608 | 7.568 | 8.671 | 8.600 | 8.098 | 8.345 | 6.994 | 7.574 | 7.821 | 1.326 | 1.533 |
| Tax | 1.441 | 1.506 | 1.696 | 1.911 | 1.871 | 1.965 | 1.813 | 1.766 | 1.590 | 1.635 | 2.015 | 292 | 646 |
| Net profit | 4.122 | 4.341 | 4.912 | 5.657 | 6.800 | 6.635 | 6.285 | 6.579 | 5.404 | 5.939 | 5.806 | 1.034 | 887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.485 | 40.093 | 45.623 | 51.232 | 58.033 | 63.353 | 68.914 | 18.684 | 21.915 | 37.100 | 29.696 | 28.834 | 29.720 |
| Equity | 29.088 | 33.429 | 38.341 | 43.998 | 50.798 | 57.433 | 63.718 | 10.297 | 15.701 | 21.640 | 27.446 | 28.480 | 29.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.397 | 6.664 | 7.282 | 7.234 | 7.235 | 5.920 | 5.196 | 8.387 | 6.214 | 15.460 | 2.250 | 354 | 353 |
| Total debt | 12.397 | 6.664 | 7.282 | 7.234 | 7.235 | 5.920 | 5.196 | 8.387 | 6.214 | 15.460 | 2.250 | 354 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2024 | — | — |
PF Management | Management | 1988 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CA Management | Management | 1988 | — | — |
SA Management | Management | 2017 | — | — |
OJ Management | Management | 1988 | — | — |
JK Management | Management | 2005 | — | — |
KW Management | Management | 1988 | — | — |
JC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hauge Gløde | Unofficial title | 0 companies |
| Peter Friis | Management | 0 companies |
| Adnan Karaca | Chief Executive Officer | 0 companies |
| Carl Anders Bjorn Hanson | Management | 0 companies |
| Sarah Agermark | Management | 0 companies |
| Ole Jensen | Management | 0 companies |
| Joel Katznelson | Management | 0 companies |
| Kristian Wulff | Management | 0 companies |
| Jan Clausen | Management | 0 companies |
| David Wayne Edwards | Board of Directors | 0 companies |
| Erik Prydz Mathisen | Chairman | 0 companies |
| David Peter Kottkamp | Chairman | 0 companies |
| Arnie Howard Gardner | Board of Directors | 0 companies |
| Margaret Rose Versteden | Chairman | 0 companies |
| James Lowell Manns | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Paulus Theodorus Klaassen | Board of Directors | 0 companies |
| Martin Patrick Coles | Chairman | 0 companies |
| Philip Hampson Knight | Board of Directors | 0 companies |
| Frederik Marcel Versteeg | Board of Directors | 0 companies |
| Milou Meijer | Chairman | 0 companies |
| Carl Douglas Grebert | Chairman | 0 companies |
| Peter Olov Urban Sjölander | Chairman | 0 companies |
| Ann Marie Miller | Board of Directors | 0 companies |
| Hilary Karen Krane | Board of Directors | 0 companies |
| William E. Berner | Chairman | 0 companies |
| Fabrizio Mecozzi | Chairman | 0 companies |
| Lars Anders Stenberg | Chairman | 0 companies |
| Jeanmarc Francis Stephan Maria van Pappelendam | Chairman | 0 companies |
| Ineke Monique de Bruin | Chairman | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |