| Revenue | DKK 341K | -4% |
| EBITDA | DKK 140K | -61% |
| Net profit | DKK 265K | -64% |
| Total assets | DKK 3,8M | +7% |
| Equity | DKK 3,4M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.189 | 832 | -59 | -64 | -140 | 190 | -179 | 260 | -30 | -172 | 208 | 357 | 341 |
| Staff expenses | -2.066 | -231 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -201 |
| EBITDA | 1.124 | 601 | -135 | 21 | -140 | 190 | -179 | 260 | -30 | -172 | 207 | 357 | 140 |
| Depreciation & amort. | 0 | -56 | -62 | 62 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.123 | 545 | -196 | -40 | -144 | 190 | -179 | 260 | -30 | -172 | 207 | 357 | 140 |
| Net financials | 3.498 | 526 | 508 | 909 | 278 | 882 | 869 | 1.245 | -156 | 640 | 208 | 591 | 214 |
| Profit before tax | 4.696 | 862 | 311 | 869 | 134 | 1.072 | 690 | 1.505 | -186 | 468 | 415 | 949 | 354 |
| Tax | 254 | 281 | 0 | -0 | -348 | 50 | 354 | -316 | -4 | 4 | 54 | 216 | 90 |
| Net profit | 4.442 | 581 | 311 | 869 | 482 | 1.022 | 336 | 1.821 | -182 | 465 | 361 | 733 | 265 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.870 | 7.234 | 7.428 | 5.756 | 4.720 | 4.302 | 3.244 | 2.420 | 2.152 | 2.630 | 2.802 | 3.580 | 3.834 |
| Equity | 5.681 | 6.166 | 6.380 | 4.949 | 4.681 | 2.690 | 2.920 | 2.244 | 2.062 | 2.416 | 2.663 | 3.278 | 3.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 299 | 0 | 46 | 0 | 0 | 0 | 0 | 77 |
| Short-term debt | 5.189 | 1.069 | 1.047 | 807 | 39 | 1.277 | 288 | 130 | 90 | 214 | 139 | 291 | 241 |
| Total debt | 5.189 | 1.069 | 1.047 | 807 | 39 | 1.576 | 288 | 176 | 90 | 214 | 139 | 291 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
DR Management | Management | 1988 | — | — |
HP Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Henriette Pagh Kohl | Management | 0 companies |