| Revenue | DKK 3,6M | -80% |
| EBITDA | DKK -128K | -102% |
| Net profit | DKK -262K | -107% |
| Total assets | DKK 1,1M | -94% |
| Equity | DKK 182K | -99% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.238 | 9.752 | 11.021 | 10.531 | 12.502 | 13.032 | 18.459 | 3.622 |
| Staff expenses | -6.014 | -8.502 | -8.633 | -8.440 | -9.007 | -9.610 | -10.857 | -3.750 |
| EBITDA | 2.224 | 3.447 | 2.388 | 2.091 | 3.494 | 3.423 | 7.602 | -128 |
| Depreciation & amort. | -729 | 1.099 | -879 | -1.055 | -1.027 | -769 | -499 | -190 |
| EBIT | 1.495 | 2.348 | 1.509 | 1.036 | 2.467 | 2.654 | 7.102 | -318 |
| Net financials | -340 | 355 | -183 | -107 | -97 | -140 | -1.668 | -16 |
| Profit before tax | 1.155 | 2.703 | 1.327 | 929 | 2.370 | 2.514 | 5.434 | -333 |
| Tax | 274 | 575 | 306 | 203 | 529 | 641 | 1.516 | -71 |
| Net profit | 881 | 2.128 | 1.021 | 726 | 1.841 | 1.873 | 3.918 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.698 | 18.245 | 19.622 | 19.201 | 21.754 | 15.309 | 18.865 | 1.076 |
| Equity | 7.936 | 10.064 | 10.085 | 9.811 | 11.653 | 12.026 | 13.944 | 182 |
| Long-term debt | 1.629 | 899 | 0 | 0 | 160 | 0 | 0 | 0 |
| Short-term debt | 6.874 | 6.961 | 9.137 | 8.946 | 9.607 | 3.056 | 4.276 | 894 |
| Total debt | 8.503 | 7.860 | 9.137 | 8.946 | 9.767 | 3.056 | 4.276 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 1988 | — | — |
FD Management | Management | 1988 | — | — |
LL Management | Management | 2017 | — | — |
NA Management | Management | 1988 | — | — |
BM Management | Management | 1988 | — | — |
| Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEGN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Finn Degn Ovesen | Management | 0 companies |
| Lone Lambæk Ovesen | Management | 0 companies |
| Niels Anker Johnsen | Management | 0 companies |
| Bruno Mikkelsen | Management | 0 companies |
| Revisionsfirmaet Nielsen & Christensen | Audit | 0 companies |
| Klaus Abel Ørum | Board of Directors | 0 companies |
| Leif Elstrøm | Board of Directors | 0 companies |
| Knud Bisgaard Olesen | Board of Directors | 0 companies |
| Per Ahlgreen Christensen | Board of Directors | 0 companies |