| Revenue | DKK -119K | +5% |
| EBITDA | DKK -352K | +22% |
| Net profit | DKK -1,9M | -308% |
| Total assets | DKK 5,4M | -27% |
| Equity | DKK 5,2M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 1.096 | 428 | 454 | 402 | 357 | -19 | 175 | -125 | -113 | 257 | -77 | -113 | -119 |
| Staff expenses | -588 | -857 | -511 | -832 | -239 | -318 | -197 | -274 | -205 | -298 | -227 | -394 | -336 | -233 |
| EBITDA | 340 | 239 | -83 | -378 | 163 | 39 | -216 | -99 | -331 | -411 | 30 | -471 | -450 | -352 |
| Depreciation & amort. | -158 | -125 | -68 | -87 | -84 | -93 | -93 | -51 | -129 | -131 | -128 | -128 | -107 | -0 |
| EBIT | 182 | 114 | -151 | -465 | 78 | -54 | -308 | -151 | -460 | -542 | -98 | -599 | -556 | -352 |
| Net financials | -289 | 1.547 | 4.194 | 1.559 | 100 | 1.035 | -554 | 164 | 1.113 | 3.581 | -218 | 1.685 | 1.721 | -1.532 |
| Profit before tax | -107 | 1.661 | 4.043 | 1.093 | 178 | 981 | -862 | 14 | 654 | 3.039 | -317 | 1.086 | 1.164 | -1.884 |
| Tax | -0 | 148 | 998 | 261 | 41 | 217 | -18 | 0 | 1 | 678 | -30 | 202 | 257 | 5 |
| Net profit | -107 | 1.514 | 3.045 | 832 | 137 | 763 | -845 | 13 | 653 | 2.361 | -286 | 884 | 907 | -1.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.158 | 7.582 | 10.397 | 10.343 | 9.748 | 10.187 | 8.676 | 7.999 | 8.289 | 8.017 | 6.401 | 7.207 | 7.366 | 5.384 |
| Equity | 5.319 | 6.083 | 8.928 | 9.560 | 9.497 | 9.860 | 8.515 | 7.928 | 8.081 | 7.442 | 6.156 | 6.440 | 7.047 | 5.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 839 | 1.499 | 1.459 | 783 | 227 | 309 | 161 | 71 | 208 | 544 | 245 | 767 | 319 | 226 |
| Total debt | 839 | 1.499 | 1.459 | 783 | 227 | 309 | 161 | 71 | 208 | 544 | 245 | 767 | 319 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 1988 | — | — |
JG Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
IC Holding af 25.1.2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fode | Founder | 0 companies |
| Jan Godballe Børjesson | Founder | 0 companies |
| Hans-Jørn Østergaard Andersen | Board of Directors | 0 companies |
| Anders Uhrenholt Vestergaard | Board of Directors | 0 companies |
| Jan Yngve Søderman | Board of Directors | 0 companies |
| Poul Erik Madsen | Board of Directors | 0 companies |
| Niels Erik Lorenzen | Board of Directors | 0 companies |
| Birger Lindberg Skov | Board of Directors | 0 companies |
| Kai Kristensen | Board of Directors | 0 companies |
| Egon Thor Hansen | Board of Directors | 0 companies |
| Ulrik Hokland Uhrenholt | Board of Directors | 0 companies |
| Claus Uhrenholt Christensen | Board of Directors | 0 companies |
| Harald Mejlholm | Board of Directors | 0 companies |