| Revenue | DKK 420K | +160% |
| EBITDA | DKK 586K | +371% |
| Net profit | DKK 396K | +295% |
| Total assets | DKK 9,2M | +4% |
| Equity | DKK 7,8M | +3% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | -83 | 404 | 375 | 613 | 551 | 320 | 767 | 197 | 55 | 70 | 360 | 198 | 161 | 420 |
| Staff expenses | -0 | -17 | -32 | -0 | -0 | -0 | -0 | -71 | -77 | -182 | -210 | -185 | -216 | -247 | -225 |
| EBITDA | 247 | -122 | 382 | 229 | 3.403 | 551 | 302 | 787 | -134 | -90 | 325 | 482 | -913 | -216 | 586 |
| Depreciation & amort. | -0 | 20 | 81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -77 | -77 | -77 | -77 |
| EBIT | 247 | -142 | 300 | 229 | 3.403 | 551 | 302 | 787 | -134 | -90 | 248 | 405 | -990 | -293 | 509 |
| Net financials | -208 | -14 | -14 | -60 | -55 | 14 | -19 | -27 | -12 | -28 | 5 | 17 | 9 | 33 | -0 |
| Profit before tax | 38 | -156 | 286 | 170 | 3.348 | 564 | 283 | 760 | -146 | -118 | 253 | 421 | -981 | -260 | 509 |
| Tax | -16 | -36 | -39 | 42 | 743 | 108 | 50 | 167 | -29 | -26 | 56 | 94 | -215 | -57 | 112 |
| Net profit | 54 | -119 | 325 | 127 | 2.605 | 457 | 233 | 593 | -117 | -92 | 197 | 327 | -765 | -203 | 396 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.099 | 9.858 | 10.013 | 10.192 | 12.568 | 11.528 | 11.637 | 11.865 | 11.297 | 9.956 | 10.092 | 10.352 | 9.231 | 8.857 | 9.249 |
| Equity | 6.467 | 6.348 | 6.673 | 6.800 | 8.405 | 8.573 | 8.507 | 8.949 | 8.713 | 8.500 | 8.572 | 8.773 | 7.876 | 7.537 | 7.784 |
| Long-term debt | 2.549 | 2.458 | 2.333 | 2.242 | 1.395 | 1.309 | 1.226 | 1.143 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 287 | 299 | 443 | 1.434 | 352 | 612 | 456 | 264 | 219 | 228 | 194 | 185 | 206 | 240 |
| Total debt | 2.829 | 2.744 | 2.631 | 2.685 | 2.829 | 1.660 | 1.838 | 1.600 | 1.323 | 219 | 228 | 194 | 185 | 206 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 1988 | — | — |
JV Management | Management | 1988 | — | — |
OM Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1988 | |
ASM Holding Aalborg ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henrik Christensen | Founder | 0 companies |
| Jesper Viholm | Management | 0 companies |
| Ole Marcus Pedersen | Management | 0 companies |
| Peter Thomas Johansen | Board of Directors | 0 companies |
| Martin Larsen | Board of Directors | 0 companies |
| Thomas Johansen | Board of Directors | 0 companies |