| Revenue | DKK 8,3M | +22% |
| EBITDA | DKK 1,6M | -10% |
| Net profit | DKK -452K | -22% |
| Total assets | DKK 11,9M | -13% |
| Equity | DKK 2,5M | -15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.108 | 5.281 | 8.697 | 7.481 | 6.783 | 6.822 | 8.289 |
| Staff expenses | -1.994 | -3.213 | -4.572 | -4.557 | -5.106 | -4.986 | -6.639 |
| EBITDA | 1.056 | 2.068 | 4.125 | 2.924 | 1.677 | 1.836 | 1.649 |
| Depreciation & amort. | -982 | -1.532 | -1.866 | -1.979 | -1.948 | -1.954 | -1.947 |
| EBIT | 74 | 537 | 2.259 | 945 | -271 | -118 | -297 |
| Net financials | -113 | -369 | -376 | -334 | -358 | -374 | -298 |
| Profit before tax | -38 | 168 | 1.883 | 611 | -630 | -492 | -595 |
| Tax | -3 | -7 | 507 | 170 | -211 | -123 | -143 |
| Net profit | -35 | 174 | 1.376 | 441 | -419 | -369 | -452 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.943 | 19.639 | 18.789 | 17.717 | 15.960 | 13.755 | 11.941 |
| Equity | 1.784 | 1.958 | 3.334 | 3.775 | 3.356 | 2.987 | 2.535 |
| Long-term debt | 3.960 | 11.981 | 9.912 | 8.019 | 6.107 | 4.503 | 3.157 |
| Short-term debt | 2.815 | 5.327 | 4.669 | 4.884 | 5.674 | 5.565 | 5.698 |
| Total debt | 6.775 | 17.308 | 14.581 | 12.904 | 11.781 | 10.068 | 8.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 2009 | — | — |
PA Audit | Audit | 2012 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Christensen | Founder | 0 companies |
| Per Abelsen | Audit | 0 companies |
| A-REVISION, REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |