| Revenue | DKK 100,7M | +465% |
| EBITDA | DKK 100,7M | +472% |
| Net profit | DKK 69,1M | +1317% |
| Total assets | DKK 510,2M | +20% |
| Equity | DKK 94,7M | +270% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.700 | 8.186 | 17.267 | 17.427 | 17.832 | 100.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.790 | 3.685 | 16.983 | 17.154 | 17.598 | 100.674 |
| Depreciation & amort. | -863 | -0 | -7.746 | -7.786 | -7.861 | -7.861 |
| EBIT | 927 | 3.685 | 9.237 | 9.369 | 9.737 | 92.813 |
| Net financials | 1.324 | 0 | -2.547 | -2.907 | -3.237 | -706 |
| Profit before tax | 2.251 | 2.455 | 6.690 | 6.462 | 6.500 | 92.108 |
| Tax | 519 | 651 | 1.777 | 1.518 | 1.625 | 23.027 |
| Net profit | 1.732 | 1.804 | 4.914 | 4.944 | 4.875 | 69.081 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 185.944 | 241.479 | 273.218 | 333.305 | 425.468 | 510.176 |
| Equity | 25.737 | 10.867 | 15.781 | 20.725 | 25.600 | 94.681 |
| Long-term debt | 0 | 153.936 | 234.253 | 234.330 | 234.572 | 141.977 |
| Short-term debt | 159.221 | 75.776 | 20.690 | 75.004 | 161.155 | 270.297 |
| Total debt | 159.221 | 229.712 | 254.942 | 309.334 | 395.727 | 412.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISERIT A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Koch Kortegaard | Chief Executive Officer | 0 companies |
| Michael Kjeldgaard Munch | Chief Executive Officer | 0 companies |