| Revenue | DKK 44K | -50% |
| EBITDA | DKK 44K | -50% |
| Net profit | DKK -32K | -646% |
| Total assets | DKK 640K | -23% |
| Equity | DKK 507K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 738 | 433 | 475 | 642 | 416 | 255 | 131 | 41 | 21 | 88 | 44 |
| Staff expenses | -232 | -404 | -219 | -504 | -577 | -384 | -206 | -63 | -3 | -1 | -0 | -0 |
| EBITDA | 380 | 252 | 128 | -29 | 65 | 32 | 49 | 68 | 38 | 23 | 88 | 44 |
| Depreciation & amort. | 9 | -19 | -71 | -82 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 |
| EBIT | 371 | 233 | 57 | -111 | -6 | -39 | -22 | -3 | -33 | -48 | 17 | -27 |
| Net financials | 3 | 3 | -13 | -19 | -20 | -20 | -22 | -22 | -22 | -14 | -10 | -4 |
| Profit before tax | 119 | 236 | 43 | -130 | -26 | -59 | -44 | -26 | -55 | -63 | 8 | -32 |
| Tax | 119 | 75 | 14 | -0 | 2 | 2 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 0 | 161 | 30 | -130 | -28 | -61 | -44 | -26 | -55 | -63 | 6 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.376 | 1.662 | 1.677 | 1.700 | 1.606 | 1.296 | 1.230 | 1.187 | 1.126 | 806 | 829 | 640 |
| Equity | 881 | 1.042 | 1.072 | 942 | 914 | 719 | 675 | 650 | 595 | 532 | 538 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 620 | 605 | 758 | 692 | 577 | 554 | 537 | 531 | 273 | 291 | 133 |
| Total debt | 142 | 620 | 605 | 758 | 692 | 577 | 554 | 537 | 531 | 273 | 291 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LN Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTIVE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Aqe Møller | Chief Executive Officer | 0 companies |
| Lone Nukarak Møller | Founder | 0 companies |
| Nicolas Büchert | Board of Directors | 0 companies |